vs
FVCBankcorp, Inc.(FVCB)与INTERGROUP CORP(INTG)财务数据对比。点击上方公司名可切换其他公司
INTERGROUP CORP的季度营收约是FVCBankcorp, Inc.的1.0倍($17.3M vs $16.9M),FVCBankcorp, Inc.同比增速更快(4377.5% vs 19.8%),FVCBankcorp, Inc.自由现金流更多($23.8M vs $-481.0K),过去两年FVCBankcorp, Inc.的营收复合增速更高(586.6% vs 7.8%)
FVCBankcorp是总部位于美国弗吉尼亚州的银行控股公司,旗下运营社区银行FVCbank,面向大西洋中部地区的中小企业、专业人士及个人客户提供存款、贷款、按揭、财富管理等各类个人及商业银行金融服务。
Intergroup Corp是一家多元化控股企业,核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业,同时运营面向休闲和商务旅客的有限服务型酒店。
FVCB vs INTG — 直观对比
营收规模更大
INTG
是对方的1.0倍
$16.9M
营收增速更快
FVCB
高出4357.7%
19.8%
自由现金流更多
FVCB
多$24.3M
$-481.0K
两年增速更快
FVCB
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $16.9M | $17.3M |
| 净利润 | — | $1.5M |
| 毛利率 | — | — |
| 营业利润率 | 43.7% | 11.6% |
| 净利率 | — | 8.8% |
| 营收同比 | 4377.5% | 19.8% |
| 净利润同比 | — | 155.6% |
| 每股收益(稀释后) | $0.31 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVCB
INTG
| Q4 25 | $16.9M | $17.3M | ||
| Q3 25 | $416.0K | $17.9M | ||
| Q2 25 | $15.8M | $16.2M | ||
| Q1 25 | $382.0K | $16.8M | ||
| Q4 24 | $378.0K | $14.4M | ||
| Q3 24 | $412.0K | $16.9M | ||
| Q2 24 | $415.0K | $13.4M | ||
| Q1 24 | $359.0K | $14.9M |
净利润
FVCB
INTG
| Q4 25 | — | $1.5M | ||
| Q3 25 | $5.6M | $-535.0K | ||
| Q2 25 | $5.7M | $-2.2M | ||
| Q1 25 | $5.2M | $-578.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $4.7M | $-398.0K | ||
| Q2 24 | $4.2M | $-4.9M | ||
| Q1 24 | $1.3M | $-3.2M |
营业利润率
FVCB
INTG
| Q4 25 | 43.7% | 11.6% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | 45.9% | 8.1% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 4.8% |
净利率
FVCB
INTG
| Q4 25 | — | 8.8% | ||
| Q3 25 | 1341.1% | -3.0% | ||
| Q2 25 | 36.0% | -13.9% | ||
| Q1 25 | 1352.1% | -3.4% | ||
| Q4 24 | — | -18.9% | ||
| Q3 24 | 1133.3% | -2.4% | ||
| Q2 24 | 1001.2% | -36.7% | ||
| Q1 24 | 373.3% | -21.3% |
每股收益(稀释后)
FVCB
INTG
| Q4 25 | $0.31 | $0.71 | ||
| Q3 25 | $0.31 | $-0.25 | ||
| Q2 25 | $0.31 | — | ||
| Q1 25 | $0.28 | $-0.27 | ||
| Q4 24 | $0.27 | $-1.26 | ||
| Q3 24 | $0.25 | $-0.18 | ||
| Q2 24 | $0.23 | — | ||
| Q1 24 | $0.07 | $-1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $7.5M |
| 总债务越低越好 | — | $233.2M |
| 股东权益账面价值 | $253.6M | $-85.2M |
| 总资产 | $2.3B | $101.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FVCB
INTG
| Q4 25 | — | $7.5M | ||
| Q3 25 | — | $6.0M | ||
| Q2 25 | — | $6.1M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | — | $12.2M | ||
| Q2 24 | — | $11.6M | ||
| Q1 24 | — | $19.5M |
总债务
FVCB
INTG
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | — | $240.5M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
股东权益
FVCB
INTG
| Q4 25 | $253.6M | $-85.2M | ||
| Q3 25 | $249.8M | $-86.7M | ||
| Q2 25 | $243.2M | $-86.1M | ||
| Q1 25 | $242.3M | $-84.5M | ||
| Q4 24 | $235.4M | $-83.9M | ||
| Q3 24 | $230.8M | $-80.9M | ||
| Q2 24 | $226.5M | $-80.3M | ||
| Q1 24 | $220.7M | $-76.4M |
总资产
FVCB
INTG
| Q4 25 | $2.3B | $101.1M | ||
| Q3 25 | $2.3B | $102.5M | ||
| Q2 25 | $2.2B | $104.1M | ||
| Q1 25 | $2.2B | $103.2M | ||
| Q4 24 | $2.2B | $110.6M | ||
| Q3 24 | $2.3B | $109.3M | ||
| Q2 24 | $2.3B | $107.8M | ||
| Q1 24 | $2.2B | $119.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $23.9M | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | $23.8M | $-481.0K |
| 自由现金流率自由现金流/营收 | 140.7% | -2.8% |
| 资本支出强度资本支出/营收 | 0.3% | 2.6% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $40.0M | $739.0K |
8季度趋势,按日历期对齐
经营现金流
FVCB
INTG
| Q4 25 | $23.9M | $-23.0K | ||
| Q3 25 | $7.6M | $-296.0K | ||
| Q2 25 | $3.3M | $5.9M | ||
| Q1 25 | $5.4M | $-854.0K | ||
| Q4 24 | $18.2M | $-781.0K | ||
| Q3 24 | $4.7M | $3.4M | ||
| Q2 24 | $1.6M | $6.8M | ||
| Q1 24 | $7.2M | $1.9M |
自由现金流
FVCB
INTG
| Q4 25 | $23.8M | $-481.0K | ||
| Q3 25 | $7.6M | $-1.3M | ||
| Q2 25 | $3.3M | $3.6M | ||
| Q1 25 | $5.4M | $-1.2M | ||
| Q4 24 | $18.1M | $-1.1M | ||
| Q3 24 | $4.6M | $3.1M | ||
| Q2 24 | $1.5M | $2.7M | ||
| Q1 24 | $7.1M | $1.1M |
自由现金流率
FVCB
INTG
| Q4 25 | 140.7% | -2.8% | ||
| Q3 25 | 1818.0% | -7.1% | ||
| Q2 25 | 20.8% | 22.5% | ||
| Q1 25 | 1413.6% | -6.8% | ||
| Q4 24 | 4786.0% | -7.8% | ||
| Q3 24 | 1121.8% | 18.3% | ||
| Q2 24 | 361.2% | 20.4% | ||
| Q1 24 | 1988.3% | 7.6% |
资本支出强度
FVCB
INTG
| Q4 25 | 0.3% | 2.6% | ||
| Q3 25 | 0.2% | 5.4% | ||
| Q2 25 | 0.1% | 13.9% | ||
| Q1 25 | 4.2% | 1.8% | ||
| Q4 24 | 37.3% | 2.4% | ||
| Q3 24 | 14.1% | 1.6% | ||
| Q2 24 | 12.8% | 30.4% | ||
| Q1 24 | 3.9% | 4.9% |
现金转化率
FVCB
INTG
| Q4 25 | — | -0.02× | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.00× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 5.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVCB
暂无分部数据
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |