vs
FVCBankcorp, Inc.(FVCB)与Simulations Plus, Inc.(SLP)财务数据对比。点击上方公司名可切换其他公司
Simulations Plus, Inc.的季度营收约是FVCBankcorp, Inc.的1.1倍($18.4M vs $16.9M),FVCBankcorp, Inc.同比增速更快(4377.5% vs -2.7%),过去两年FVCBankcorp, Inc.的营收复合增速更高(586.6% vs 0.3%)
FVCBankcorp是总部位于美国弗吉尼亚州的银行控股公司,旗下运营社区银行FVCbank,面向大西洋中部地区的中小企业、专业人士及个人客户提供存款、贷款、按揭、财富管理等各类个人及商业银行金融服务。
Simulations Plus公司为医药生物、化工、化妆品、食品原料及除草剂领域开发ADMET(吸收、分布、代谢、排泄和毒性)建模仿真软件,并于2014年9月收购了提供临床试验数据分析及咨询服务的Cognigen公司,助力相关行业研发工作开展。
FVCB vs SLP — 直观对比
营收规模更大
SLP
是对方的1.1倍
$16.9M
营收增速更快
FVCB
高出4380.2%
-2.7%
两年增速更快
FVCB
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $16.9M | $18.4M |
| 净利润 | — | $676.0K |
| 毛利率 | — | 59.1% |
| 营业利润率 | 43.7% | 3.9% |
| 净利率 | — | 3.7% |
| 营收同比 | 4377.5% | -2.7% |
| 净利润同比 | — | 228.2% |
| 每股收益(稀释后) | $0.31 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVCB
SLP
| Q4 25 | $16.9M | $18.4M | ||
| Q3 25 | $416.0K | $17.5M | ||
| Q2 25 | $15.8M | $20.4M | ||
| Q1 25 | $382.0K | $22.4M | ||
| Q4 24 | $378.0K | $18.9M | ||
| Q3 24 | $412.0K | $18.7M | ||
| Q2 24 | $415.0K | $18.5M | ||
| Q1 24 | $359.0K | $18.3M |
净利润
FVCB
SLP
| Q4 25 | — | $676.0K | ||
| Q3 25 | $5.6M | $-681.0K | ||
| Q2 25 | $5.7M | $-67.3M | ||
| Q1 25 | $5.2M | $3.1M | ||
| Q4 24 | — | $206.0K | ||
| Q3 24 | $4.7M | $843.0K | ||
| Q2 24 | $4.2M | $3.1M | ||
| Q1 24 | $1.3M | $4.0M |
毛利率
FVCB
SLP
| Q4 25 | — | 59.1% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 64.0% | ||
| Q1 25 | — | 58.5% | ||
| Q4 24 | — | 54.0% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 71.5% | ||
| Q1 24 | — | 72.2% |
营业利润率
FVCB
SLP
| Q4 25 | 43.7% | 3.9% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | 45.9% | -364.5% | ||
| Q1 25 | — | 12.1% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | -6.2% | ||
| Q2 24 | — | 10.1% | ||
| Q1 24 | — | 24.3% |
净利率
FVCB
SLP
| Q4 25 | — | 3.7% | ||
| Q3 25 | 1341.1% | -3.9% | ||
| Q2 25 | 36.0% | -330.6% | ||
| Q1 25 | 1352.1% | 13.7% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 1133.3% | 4.5% | ||
| Q2 24 | 1001.2% | 16.9% | ||
| Q1 24 | 373.3% | 22.0% |
每股收益(稀释后)
FVCB
SLP
| Q4 25 | $0.31 | $0.03 | ||
| Q3 25 | $0.31 | $-0.03 | ||
| Q2 25 | $0.31 | $-3.35 | ||
| Q1 25 | $0.28 | $0.15 | ||
| Q4 24 | $0.27 | $0.01 | ||
| Q3 24 | $0.25 | $0.04 | ||
| Q2 24 | $0.23 | $0.15 | ||
| Q1 24 | $0.07 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $35.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $253.6M | $127.1M |
| 总资产 | $2.3B | $137.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FVCB
SLP
| Q4 25 | — | $35.7M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $28.4M | ||
| Q1 25 | — | $21.4M | ||
| Q4 24 | — | $18.2M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | — | $119.0M | ||
| Q1 24 | — | $108.5M |
股东权益
FVCB
SLP
| Q4 25 | $253.6M | $127.1M | ||
| Q3 25 | $249.8M | $124.8M | ||
| Q2 25 | $243.2M | $123.8M | ||
| Q1 25 | $242.3M | $189.5M | ||
| Q4 24 | $235.4M | $184.7M | ||
| Q3 24 | $230.8M | $182.4M | ||
| Q2 24 | $226.5M | $180.9M | ||
| Q1 24 | $220.7M | $177.0M |
总资产
FVCB
SLP
| Q4 25 | $2.3B | $137.8M | ||
| Q3 25 | $2.3B | $131.9M | ||
| Q2 25 | $2.2B | $134.4M | ||
| Q1 25 | $2.2B | $201.4M | ||
| Q4 24 | $2.2B | $196.9M | ||
| Q3 24 | $2.3B | $196.6M | ||
| Q2 24 | $2.3B | $192.7M | ||
| Q1 24 | $2.2B | $194.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $23.9M | $4.2M |
| 自由现金流经营现金流 - 资本支出 | $23.8M | — |
| 自由现金流率自由现金流/营收 | 140.7% | — |
| 资本支出强度资本支出/营收 | 0.3% | 0.0% |
| 现金转化率经营现金流/净利润 | — | 6.26× |
| 过去12个月自由现金流最近4个季度 | $40.0M | — |
8季度趋势,按日历期对齐
经营现金流
FVCB
SLP
| Q4 25 | $23.9M | $4.2M | ||
| Q3 25 | $7.6M | $5.6M | ||
| Q2 25 | $3.3M | $8.1M | ||
| Q1 25 | $5.4M | $5.7M | ||
| Q4 24 | $18.2M | $-1.3M | ||
| Q3 24 | $4.7M | $1.7M | ||
| Q2 24 | $1.6M | $5.7M | ||
| Q1 24 | $7.2M | $5.8M |
自由现金流
FVCB
SLP
| Q4 25 | $23.8M | — | ||
| Q3 25 | $7.6M | $5.3M | ||
| Q2 25 | $3.3M | $7.8M | ||
| Q1 25 | $5.4M | $5.6M | ||
| Q4 24 | $18.1M | $-1.4M | ||
| Q3 24 | $4.6M | $1.6M | ||
| Q2 24 | $1.5M | $5.6M | ||
| Q1 24 | $7.1M | $5.4M |
自由现金流率
FVCB
SLP
| Q4 25 | 140.7% | — | ||
| Q3 25 | 1818.0% | 30.5% | ||
| Q2 25 | 20.8% | 38.5% | ||
| Q1 25 | 1413.6% | 25.0% | ||
| Q4 24 | 4786.0% | -7.2% | ||
| Q3 24 | 1121.8% | 8.8% | ||
| Q2 24 | 361.2% | 30.0% | ||
| Q1 24 | 1988.3% | 29.4% |
资本支出强度
FVCB
SLP
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.2% | 1.5% | ||
| Q2 25 | 0.1% | 1.5% | ||
| Q1 25 | 4.2% | 0.3% | ||
| Q4 24 | 37.3% | 0.5% | ||
| Q3 24 | 14.1% | 0.1% | ||
| Q2 24 | 12.8% | 0.6% | ||
| Q1 24 | 3.9% | 2.4% |
现金转化率
FVCB
SLP
| Q4 25 | — | 6.26× | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 1.05× | 1.84× | ||
| Q4 24 | — | -6.18× | ||
| Q3 24 | 1.00× | 1.97× | ||
| Q2 24 | 0.37× | 1.81× | ||
| Q1 24 | 5.34× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVCB
暂无分部数据
SLP
| Services Segment | $9.5M | 52% |
| Development | $7.2M | 39% |
| Discovery | $1.3M | 7% |