vs
Future Vision II Acquisition Corp.（FVN）与Arcadia Biosciences, Inc.（RKDA）财务数据对比。点击上方公司名可切换其他公司
Arcadia Biosciences, Inc.的季度营收约是Future Vision II Acquisition Corp.的1.5倍（$901.0K vs $584.4K），Future Vision II Acquisition Corp.净利率更高（86.8% vs -148.3%，领先235.0%）
未来愿景二号收购公司是一家特殊目的收购企业，旨在寻求与高增长领域公司开展合并、资产收购等业务合作，重点覆盖科技、消费、可持续产业赛道，面向北美及亚太市场，为股东创造长期收益。
阿卡迪亚生物科学是一家美国上市农业生物技术企业，总部位于加利福尼亚州戴维斯，专注于开发可提升作物品质与产量的作物性状改良技术，该公司部分股权归道德指南针公司所有。
FVN vs RKDA — 直观对比
营收规模更大
RKDA
是对方的1.5倍
$584.4K
净利率更高
FVN
高出235.0%
-148.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $584.4K | $901.0K |
| 净利润 | $507.0K | $-1.3M |
| 毛利率 | — | 21.4% |
| 营业利润率 | -14.4% | -152.8% |
| 净利率 | 86.8% | -148.3% |
| 营收同比 | — | -25.8% |
| 净利润同比 | — | 67.1% |
| 每股收益（稀释后） | — | $-0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVNRKDA
| Q4 25 | $584.4K | $901.0K | ||
| Q3 25 | $618.7K | $1.3M | ||
| Q2 25 | $614.4K | $1.5M | ||
| Q1 25 | $612.4K | $1.2M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $147.8K | $1.5M | ||
| Q2 24 | — | $1.3M | ||
| Q1 24 | — | $987.0K |
净利润FVNRKDA
| Q4 25 | $507.0K | $-1.3M | ||
| Q3 25 | $557.2K | $856.0K | ||
| Q2 25 | $551.9K | $-4.5M | ||
| Q1 25 | $454.3K | $2.6M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $141.9K | $-1.6M | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $-2.4M |
毛利率FVNRKDA
| Q4 25 | — | 21.4% | ||
| Q3 25 | — | 32.1% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 31.9% | ||
| Q3 24 | — | 32.9% | ||
| Q2 24 | — | 51.5% | ||
| Q1 24 | — | 52.3% |
营业利润率FVNRKDA
| Q4 25 | -14.4% | -152.8% | ||
| Q3 25 | -11.2% | -88.5% | ||
| Q2 25 | -11.5% | -34.4% | ||
| Q1 25 | -27.3% | 44.2% | ||
| Q4 24 | — | -187.7% | ||
| Q3 24 | -4.5% | -114.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -160.9% |
净利率FVNRKDA
| Q4 25 | 86.8% | -148.3% | ||
| Q3 25 | 90.1% | 65.7% | ||
| Q2 25 | 89.8% | -306.4% | ||
| Q1 25 | 74.2% | 216.6% | ||
| Q4 24 | — | -334.5% | ||
| Q3 24 | 96.0% | -104.9% | ||
| Q2 24 | — | 81.2% | ||
| Q1 24 | — | -245.5% |
每股收益（稀释后）FVNRKDA
| Q4 25 | — | $-0.97 | ||
| Q3 25 | — | $0.62 | ||
| Q2 25 | — | $-3.26 | ||
| Q1 25 | — | $1.90 | ||
| Q4 24 | — | $-2.99 | ||
| Q3 24 | — | $-1.18 | ||
| Q2 24 | — | $0.78 | ||
| Q1 24 | — | $-1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $61.0M | $4.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.8M | $4.1M |
| 总资产 | $62.1M | $6.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FVNRKDA
| Q4 25 | $61.0M | $4.6M | ||
| Q3 25 | — | $5.9M | ||
| Q2 25 | — | $4.4M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | $1.3M | $6.6M | ||
| Q2 24 | — | $8.1M | ||
| Q1 24 | — | $8.5M |
股东权益FVNRKDA
| Q4 25 | $1.8M | $4.1M | ||
| Q3 25 | $3.1M | $5.4M | ||
| Q2 25 | $4.3M | $4.5M | ||
| Q1 25 | $7.0M | $8.9M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | $6.7M | $10.3M | ||
| Q2 24 | — | $11.7M | ||
| Q1 24 | — | $10.6M |
总资产FVNRKDA
| Q4 25 | $62.1M | $6.5M | ||
| Q3 25 | $61.6M | $8.6M | ||
| Q2 25 | $61.0M | $7.8M | ||
| Q1 25 | $60.4M | $13.0M | ||
| Q4 24 | — | $13.5M | ||
| Q3 24 | $59.4M | $15.2M | ||
| Q2 24 | — | $17.4M | ||
| Q1 24 | — | $16.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.4K | $-861.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | -0.20× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FVNRKDA
| Q4 25 | $-99.4K | $-861.0K | ||
| Q3 25 | $-7.1K | $-257.0K | ||
| Q2 25 | $-11.2K | $-2.0M | ||
| Q1 25 | $-190.1K | $-1.6M | ||
| Q4 24 | — | $-2.2M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $-2.5M | ||
| Q1 24 | — | $-3.2M |
自由现金流FVNRKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-2.5M | ||
| Q1 24 | — | $-3.2M |
自由现金流率FVNRKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -188.3% | ||
| Q1 24 | — | -326.5% |
资本支出强度FVNRKDA
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 1.3% |
现金转化率FVNRKDA
| Q4 25 | -0.20× | — | ||
| Q3 25 | -0.01× | -0.30× | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | -0.42× | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
