vs
Fiverr International Ltd.(FVRR)与IAC Inc.(IAC)财务数据对比。点击上方公司名可切换其他公司
IAC Inc.的季度营收约是Fiverr International Ltd.的1.5倍($422.9M vs $287.8M),Fiverr International Ltd.净利率更高(1.9% vs -17.0%,领先18.9%),Fiverr International Ltd.自由现金流更多($52.1M vs $2.0M),过去两年Fiverr International Ltd.的营收复合增速更高(29.5% vs -18.4%)
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
IAC Inc.是一家美国控股企业,业务覆盖媒体与互联网领域,在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.,当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营,1999年更名为USA Networks Inc.,2002年将旗下电视业务资产出售给威望迪集团。
FVRR vs IAC — 直观对比
营收规模更大
IAC
是对方的1.5倍
$287.8M
净利率更高
FVRR
高出18.9%
-17.0%
自由现金流更多
FVRR
多$50.1M
$2.0M
两年增速更快
FVRR
近两年复合增速
-18.4%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $287.8M | $422.9M |
| 净利润 | $5.4M | $-71.9M |
| 毛利率 | 82.5% | 99.9% |
| 营业利润率 | -3.5% | — |
| 净利率 | 1.9% | -17.0% |
| 营收同比 | — | -12.2% |
| 净利润同比 | — | 67.1% |
| 每股收益(稀释后) | — | $-0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVRR
IAC
| Q1 26 | — | $422.9M | ||
| Q4 25 | — | $646.0M | ||
| Q3 25 | $287.8M | $589.8M | ||
| Q2 25 | $188.2M | $586.9M | ||
| Q1 25 | $93.5M | $570.5M | ||
| Q4 24 | — | $721.4M | ||
| Q3 24 | $269.9M | $642.0M | ||
| Q2 24 | $177.3M | $634.4M |
净利润
FVRR
IAC
| Q1 26 | — | $-71.9M | ||
| Q4 25 | — | $-76.8M | ||
| Q3 25 | $5.4M | $-21.9M | ||
| Q2 25 | $4.1M | $211.5M | ||
| Q1 25 | $788.0K | $-216.8M | ||
| Q4 24 | — | $-199.0M | ||
| Q3 24 | $-1.0M | $-243.7M | ||
| Q2 24 | $-4.0M | $-142.2M |
毛利率
FVRR
IAC
| Q1 26 | — | 99.9% | ||
| Q4 25 | — | 69.8% | ||
| Q3 25 | 82.5% | 64.8% | ||
| Q2 25 | 83.3% | 65.6% | ||
| Q1 25 | 83.5% | 64.0% | ||
| Q4 24 | — | 65.8% | ||
| Q3 24 | 82.8% | 62.1% | ||
| Q2 24 | 82.4% | 60.1% |
营业利润率
FVRR
IAC
| Q1 26 | — | — | ||
| Q4 25 | — | -17.5% | ||
| Q3 25 | -3.5% | -3.5% | ||
| Q2 25 | -3.4% | 0.1% | ||
| Q1 25 | -4.4% | 6.3% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | -5.0% | 1.3% | ||
| Q2 24 | -6.3% | -3.4% |
净利率
FVRR
IAC
| Q1 26 | — | -17.0% | ||
| Q4 25 | — | -11.9% | ||
| Q3 25 | 1.9% | -3.7% | ||
| Q2 25 | 2.2% | 36.0% | ||
| Q1 25 | 0.8% | -38.0% | ||
| Q4 24 | — | -27.6% | ||
| Q3 24 | -0.4% | -38.0% | ||
| Q2 24 | -2.3% | -22.4% |
每股收益(稀释后)
FVRR
IAC
| Q1 26 | — | $-0.94 | ||
| Q4 25 | — | $-0.96 | ||
| Q3 25 | — | $-0.27 | ||
| Q2 25 | — | $2.57 | ||
| Q1 25 | — | $-2.64 | ||
| Q4 24 | — | $-2.36 | ||
| Q3 24 | — | $-2.93 | ||
| Q2 24 | — | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $1.1B |
| 总债务越低越好 | — | $24.5M |
| 股东权益账面价值 | $362.6M | $4.6B |
| 总资产 | $1.1B | $6.8B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
FVRR
IAC
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $960.2M | ||
| Q3 25 | $133.5M | $1.0B | ||
| Q2 25 | $578.4M | $1.1B | ||
| Q1 25 | $133.5M | $1.2B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $183.7M | $1.3B | ||
| Q2 24 | $183.7M | $1.3B |
总债务
FVRR
IAC
| Q1 26 | — | $24.5M | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FVRR
IAC
| Q1 26 | — | $4.6B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | $362.6M | $4.8B | ||
| Q2 25 | $404.9M | $4.9B | ||
| Q1 25 | $362.6M | $4.7B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | $355.8M | $5.8B | ||
| Q2 24 | $355.8M | $6.0B |
总资产
FVRR
IAC
| Q1 26 | — | $6.8B | ||
| Q4 25 | — | $7.1B | ||
| Q3 25 | $1.1B | $7.2B | ||
| Q2 25 | $1.1B | $7.4B | ||
| Q1 25 | $1.1B | $7.2B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | $1.0B | $9.8B | ||
| Q2 24 | $1.0B | $10.2B |
负债/权益比
FVRR
IAC
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $53.0M | $5.4M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $2.0M |
| 自由现金流率自由现金流/营收 | 18.1% | 0.5% |
| 资本支出强度资本支出/营收 | 0.3% | 1.9% |
| 现金转化率经营现金流/净利润 | 9.81× | — |
| 过去12个月自由现金流最近4个季度 | $124.9M | $51.4M |
8季度趋势,按日历期对齐
经营现金流
FVRR
IAC
| Q1 26 | — | $5.4M | ||
| Q4 25 | — | $36.6M | ||
| Q3 25 | $53.0M | $30.1M | ||
| Q2 25 | $42.2M | $-2.8M | ||
| Q1 25 | $21.2M | $63.0K | ||
| Q4 24 | — | $110.1M | ||
| Q3 24 | $10.9M | $95.3M | ||
| Q2 24 | $32.2M | $85.0M |
自由现金流
FVRR
IAC
| Q1 26 | — | $2.0M | ||
| Q4 25 | — | $31.4M | ||
| Q3 25 | $52.1M | $25.3M | ||
| Q2 25 | $41.5M | $-7.2M | ||
| Q1 25 | $20.8M | $-4.6M | ||
| Q4 24 | — | $104.8M | ||
| Q3 24 | $10.6M | $92.0M | ||
| Q2 24 | $31.5M | $81.6M |
自由现金流率
FVRR
IAC
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | 18.1% | 4.3% | ||
| Q2 25 | 22.0% | -1.2% | ||
| Q1 25 | 22.3% | -0.8% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | 3.9% | 14.3% | ||
| Q2 24 | 17.8% | 12.9% |
资本支出强度
FVRR
IAC
| Q1 26 | — | 1.9% | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | 0.3% | 0.8% | ||
| Q2 25 | 0.4% | 0.8% | ||
| Q1 25 | 0.4% | 0.8% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 0.1% | 0.5% | ||
| Q2 24 | 0.4% | 0.5% |
现金转化率
FVRR
IAC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | -0.01× | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
IAC
| People Inc. (a) | $385.7M | 91% |
| Emerging & Other | $20.1M | 5% |
| Search | $17.1M | 4% |