vs
Fiverr International Ltd.(FVRR)与Kosmos Energy Ltd.(KOS)财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是Fiverr International Ltd.的1.0倍($294.6M vs $287.8M),过去两年Fiverr International Ltd.的营收复合增速更高(29.5% vs -16.5%)
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
科斯莫斯能源是一家美国上游石油企业,总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务,在毛里塔尼亚、塞内加尔近海拥有开发项目,还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
FVRR vs KOS — 直观对比
营收规模更大
KOS
是对方的1.0倍
$287.8M
两年增速更快
FVRR
近两年复合增速
-16.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $287.8M | $294.6M |
| 净利润 | $5.4M | — |
| 毛利率 | 82.5% | — |
| 营业利润率 | -3.5% | -125.7% |
| 净利率 | 1.9% | — |
| 营收同比 | — | -25.9% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVRR
KOS
| Q4 25 | — | $294.6M | ||
| Q3 25 | $287.8M | $311.0M | ||
| Q2 25 | $188.2M | $392.6M | ||
| Q1 25 | $93.5M | $290.1M | ||
| Q4 24 | — | $397.6M | ||
| Q3 24 | $269.9M | $407.8M | ||
| Q2 24 | $177.3M | $447.8M | ||
| Q1 24 | $88.0M | $422.3M |
净利润
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | $5.4M | $-124.3M | ||
| Q2 25 | $4.1M | $-87.7M | ||
| Q1 25 | $788.0K | $-110.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.0M | $45.0M | ||
| Q2 24 | $-4.0M | $59.8M | ||
| Q1 24 | $-4.3M | $91.7M |
毛利率
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | 82.5% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 83.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 82.8% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 82.2% | — |
营业利润率
FVRR
KOS
| Q4 25 | — | -125.7% | ||
| Q3 25 | -3.5% | -34.2% | ||
| Q2 25 | -3.4% | -16.2% | ||
| Q1 25 | -4.4% | -32.4% | ||
| Q4 24 | — | -8.5% | ||
| Q3 24 | -5.0% | 26.1% | ||
| Q2 24 | -6.3% | 30.2% | ||
| Q1 24 | -8.1% | 33.6% |
净利率
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | 1.9% | -40.0% | ||
| Q2 25 | 2.2% | -22.3% | ||
| Q1 25 | 0.8% | -38.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.4% | 11.0% | ||
| Q2 24 | -2.3% | 13.3% | ||
| Q1 24 | -4.9% | 21.7% |
每股收益(稀释后)
FVRR
KOS
| Q4 25 | — | $-0.80 | ||
| Q3 25 | — | $-0.26 | ||
| Q2 25 | — | $-0.18 | ||
| Q1 25 | — | $-0.23 | ||
| Q4 24 | — | $0.00 | ||
| Q3 24 | — | $0.09 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $91.5M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $362.6M | $528.6M |
| 总资产 | $1.1B | $4.7B |
| 负债/权益比越低杠杆越低 | — | 5.78× |
8季度趋势,按日历期对齐
现金及短期投资
FVRR
KOS
| Q4 25 | — | $91.5M | ||
| Q3 25 | $133.5M | $64.0M | ||
| Q2 25 | $578.4M | $51.7M | ||
| Q1 25 | $133.5M | $49.8M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | $183.7M | $51.6M | ||
| Q2 24 | $183.7M | $173.8M | ||
| Q1 24 | $183.7M | $254.3M |
总债务
FVRR
KOS
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
FVRR
KOS
| Q4 25 | — | $528.6M | ||
| Q3 25 | $362.6M | $898.8M | ||
| Q2 25 | $404.9M | $1.0B | ||
| Q1 25 | $362.6M | $1.1B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $355.8M | $1.2B | ||
| Q2 24 | $355.8M | $1.1B | ||
| Q1 24 | $355.8M | $1.1B |
总资产
FVRR
KOS
| Q4 25 | — | $4.7B | ||
| Q3 25 | $1.1B | $5.1B | ||
| Q2 25 | $1.1B | $5.2B | ||
| Q1 25 | $1.1B | $5.3B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $1.0B | $5.5B | ||
| Q2 24 | $1.0B | $5.4B | ||
| Q1 24 | $1.0B | $5.4B |
负债/权益比
FVRR
KOS
| Q4 25 | — | 5.78× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 2.80× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $53.0M | $35.3M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | — |
| 自由现金流率自由现金流/营收 | 18.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 9.81× | — |
| 过去12个月自由现金流最近4个季度 | $124.9M | — |
8季度趋势,按日历期对齐
经营现金流
FVRR
KOS
| Q4 25 | — | $35.3M | ||
| Q3 25 | $53.0M | $-27.6M | ||
| Q2 25 | $42.2M | $127.2M | ||
| Q1 25 | $21.2M | $-888.0K | ||
| Q4 24 | — | $175.7M | ||
| Q3 24 | $10.9M | $6.3M | ||
| Q2 24 | $32.2M | $223.7M | ||
| Q1 24 | $21.2M | $272.6M |
自由现金流
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | $52.1M | — | ||
| Q2 25 | $41.5M | — | ||
| Q1 25 | $20.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.6M | — | ||
| Q2 24 | $31.5M | — | ||
| Q1 24 | $20.8M | — |
自由现金流率
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 22.0% | — | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 23.7% | — |
资本支出强度
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
FVRR
KOS
| Q4 25 | — | — | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 3.74× | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |