vs
Fiverr International Ltd.(FVRR)与MONRO, INC.(MNRO)财务数据对比。点击上方公司名可切换其他公司
MONRO, INC.的季度营收约是Fiverr International Ltd.的1.0倍($293.4M vs $287.8M),MONRO, INC.净利率更高(3.8% vs 1.9%,领先1.9%),Fiverr International Ltd.自由现金流更多($52.1M vs $9.1M),过去两年Fiverr International Ltd.的营收复合增速更高(29.5% vs -2.7%)
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
蒙罗公司(Monro, Inc.)是一家汽车服务企业,创始并总部设在美国纽约州罗切斯特。截至2025年,蒙罗共拥有1260家门店,按门店数量与营收计算,是北美仅次于Driven Brands的第二大汽车服务企业。
FVRR vs MNRO — 直观对比
营收规模更大
MNRO
是对方的1.0倍
$287.8M
净利率更高
MNRO
高出1.9%
1.9%
自由现金流更多
FVRR
多$42.9M
$9.1M
两年增速更快
FVRR
近两年复合增速
-2.7%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $287.8M | $293.4M |
| 净利润 | $5.4M | $11.1M |
| 毛利率 | 82.5% | 34.9% |
| 营业利润率 | -3.5% | 6.3% |
| 净利率 | 1.9% | 3.8% |
| 营收同比 | — | -4.0% |
| 净利润同比 | — | 143.1% |
| 每股收益(稀释后) | — | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVRR
MNRO
| Q4 25 | — | $293.4M | ||
| Q3 25 | $287.8M | $288.9M | ||
| Q2 25 | $188.2M | $301.0M | ||
| Q1 25 | $93.5M | $295.0M | ||
| Q4 24 | — | $305.8M | ||
| Q3 24 | $269.9M | $301.4M | ||
| Q2 24 | $177.3M | $293.2M | ||
| Q1 24 | $88.0M | $310.1M |
净利润
FVRR
MNRO
| Q4 25 | — | $11.1M | ||
| Q3 25 | $5.4M | $5.7M | ||
| Q2 25 | $4.1M | $-8.1M | ||
| Q1 25 | $788.0K | $-21.3M | ||
| Q4 24 | — | $4.6M | ||
| Q3 24 | $-1.0M | $5.6M | ||
| Q2 24 | $-4.0M | $5.9M | ||
| Q1 24 | $-4.3M | $3.7M |
毛利率
FVRR
MNRO
| Q4 25 | — | 34.9% | ||
| Q3 25 | 82.5% | 35.7% | ||
| Q2 25 | 83.3% | 35.5% | ||
| Q1 25 | 83.5% | 33.0% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | 82.8% | 35.3% | ||
| Q2 24 | 82.4% | 37.2% | ||
| Q1 24 | 82.2% | 35.5% |
营业利润率
FVRR
MNRO
| Q4 25 | — | 6.3% | ||
| Q3 25 | -3.5% | 4.4% | ||
| Q2 25 | -3.4% | -2.0% | ||
| Q1 25 | -4.4% | -8.1% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -5.0% | 4.4% | ||
| Q2 24 | -6.3% | 4.5% | ||
| Q1 24 | -8.1% | 3.3% |
净利率
FVRR
MNRO
| Q4 25 | — | 3.8% | ||
| Q3 25 | 1.9% | 2.0% | ||
| Q2 25 | 2.2% | -2.7% | ||
| Q1 25 | 0.8% | -7.2% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | -0.4% | 1.9% | ||
| Q2 24 | -2.3% | 2.0% | ||
| Q1 24 | -4.9% | 1.2% |
每股收益(稀释后)
FVRR
MNRO
| Q4 25 | — | $0.35 | ||
| Q3 25 | — | $0.18 | ||
| Q2 25 | — | $-0.28 | ||
| Q1 25 | — | $-0.74 | ||
| Q4 24 | — | $0.15 | ||
| Q3 24 | — | $0.18 | ||
| Q2 24 | — | $0.19 | ||
| Q1 24 | — | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $4.9M |
| 总债务越低越好 | — | $45.0M |
| 股东权益账面价值 | $362.6M | $604.9M |
| 总资产 | $1.1B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.07× |
8季度趋势,按日历期对齐
现金及短期投资
FVRR
MNRO
| Q4 25 | — | $4.9M | ||
| Q3 25 | $133.5M | $10.5M | ||
| Q2 25 | $578.4M | $7.8M | ||
| Q1 25 | $133.5M | $20.8M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | $183.7M | $20.9M | ||
| Q2 24 | $183.7M | $18.7M | ||
| Q1 24 | $183.7M | $6.6M |
总债务
FVRR
MNRO
| Q4 25 | — | $45.0M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $71.5M | ||
| Q1 25 | — | $61.3M | ||
| Q4 24 | — | $59.3M | ||
| Q3 24 | — | $62.0M | ||
| Q2 24 | — | $112.0M | ||
| Q1 24 | — | $102.0M |
股东权益
FVRR
MNRO
| Q4 25 | — | $604.9M | ||
| Q3 25 | $362.6M | $601.7M | ||
| Q2 25 | $404.9M | $604.9M | ||
| Q1 25 | $362.6M | $620.8M | ||
| Q4 24 | — | $648.9M | ||
| Q3 24 | $355.8M | $651.9M | ||
| Q2 24 | $355.8M | $654.4M | ||
| Q1 24 | $355.8M | $656.8M |
总资产
FVRR
MNRO
| Q4 25 | — | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $1.0B | $1.7B | ||
| Q2 24 | $1.0B | $1.7B | ||
| Q1 24 | $1.0B | $1.7B |
负债/权益比
FVRR
MNRO
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $53.0M | $17.8M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $9.1M |
| 自由现金流率自由现金流/营收 | 18.1% | 3.1% |
| 资本支出强度资本支出/营收 | 0.3% | 3.0% |
| 现金转化率经营现金流/净利润 | 9.81× | 1.60× |
| 过去12个月自由现金流最近4个季度 | $124.9M | $49.6M |
8季度趋势,按日历期对齐
经营现金流
FVRR
MNRO
| Q4 25 | — | $17.8M | ||
| Q3 25 | $53.0M | $32.3M | ||
| Q2 25 | $42.2M | $-1.9M | ||
| Q1 25 | $21.2M | $28.9M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | $10.9M | $62.6M | ||
| Q2 24 | $32.2M | $25.6M | ||
| Q1 24 | $21.2M | $-5.3M |
自由现金流
FVRR
MNRO
| Q4 25 | — | $9.1M | ||
| Q3 25 | $52.1M | $26.6M | ||
| Q2 25 | $41.5M | $-9.3M | ||
| Q1 25 | $20.8M | $23.2M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | $10.6M | $57.6M | ||
| Q2 24 | $31.5M | $16.8M | ||
| Q1 24 | $20.8M | $-11.9M |
自由现金流率
FVRR
MNRO
| Q4 25 | — | 3.1% | ||
| Q3 25 | 18.1% | 9.2% | ||
| Q2 25 | 22.0% | -3.1% | ||
| Q1 25 | 22.3% | 7.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | 3.9% | 19.1% | ||
| Q2 24 | 17.8% | 5.7% | ||
| Q1 24 | 23.7% | -3.8% |
资本支出强度
FVRR
MNRO
| Q4 25 | — | 3.0% | ||
| Q3 25 | 0.3% | 2.0% | ||
| Q2 25 | 0.4% | 2.5% | ||
| Q1 25 | 0.4% | 1.9% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | 0.1% | 1.6% | ||
| Q2 24 | 0.4% | 3.0% | ||
| Q1 24 | 0.4% | 2.1% |
现金转化率
FVRR
MNRO
| Q4 25 | — | 1.60× | ||
| Q3 25 | 9.81× | 5.71× | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | 3.23× | ||
| Q3 24 | — | 11.08× | ||
| Q2 24 | — | 4.37× | ||
| Q1 24 | — | -1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |