vs
Fiverr International Ltd.(FVRR)与OneStream, Inc.(OS)财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是OneStream, Inc.的1.8倍($287.8M vs $163.7M),Fiverr International Ltd.净利率更高(1.9% vs 0.6%,领先1.3%),Fiverr International Ltd.自由现金流更多($52.1M vs $25.6M),过去两年Fiverr International Ltd.的营收复合增速更高(29.5% vs 21.8%)
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
Blue Stream面向美国佛罗里达州科勒尔斯普林斯、韦斯顿两地的居民及商业客户,提供有线电视、有线固话、数字录像服务,以及最高速率达1G的宽带互联网接入服务,深耕当地通信市场,为用户提供稳定可靠的多元通信解决方案。
FVRR vs OS — 直观对比
营收规模更大
FVRR
是对方的1.8倍
$163.7M
净利率更高
FVRR
高出1.3%
0.6%
自由现金流更多
FVRR
多$26.4M
$25.6M
两年增速更快
FVRR
近两年复合增速
21.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $287.8M | $163.7M |
| 净利润 | $5.4M | $999.0K |
| 毛利率 | 82.5% | 69.8% |
| 营业利润率 | -3.5% | -3.2% |
| 净利率 | 1.9% | 0.6% |
| 营收同比 | — | 23.6% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVRR
OS
| Q4 25 | — | $163.7M | ||
| Q3 25 | $287.8M | $154.3M | ||
| Q2 25 | $188.2M | $147.6M | ||
| Q1 25 | $93.5M | $136.3M | ||
| Q4 24 | — | $132.5M | ||
| Q3 24 | $269.9M | $129.1M | ||
| Q2 24 | $177.3M | $117.5M | ||
| Q1 24 | $88.0M | $110.3M |
净利润
FVRR
OS
| Q4 25 | — | $999.0K | ||
| Q3 25 | $5.4M | $-8.8M | ||
| Q2 25 | $4.1M | $-18.4M | ||
| Q1 25 | $788.0K | $-24.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.0M | $-171.9M | ||
| Q2 24 | $-4.0M | $-7.8M | ||
| Q1 24 | $-4.3M | $-5.0M |
毛利率
FVRR
OS
| Q4 25 | — | 69.8% | ||
| Q3 25 | 82.5% | 68.1% | ||
| Q2 25 | 83.3% | 68.6% | ||
| Q1 25 | 83.5% | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | 82.8% | 50.1% | ||
| Q2 24 | 82.4% | 68.5% | ||
| Q1 24 | 82.2% | 69.1% |
营业利润率
FVRR
OS
| Q4 25 | — | -3.2% | ||
| Q3 25 | -3.5% | -11.3% | ||
| Q2 25 | -3.4% | -21.8% | ||
| Q1 25 | -4.4% | -29.3% | ||
| Q4 24 | — | -35.8% | ||
| Q3 24 | -5.0% | -197.6% | ||
| Q2 24 | -6.3% | -9.8% | ||
| Q1 24 | -8.1% | -4.9% |
净利率
FVRR
OS
| Q4 25 | — | 0.6% | ||
| Q3 25 | 1.9% | -5.7% | ||
| Q2 25 | 2.2% | -12.5% | ||
| Q1 25 | 0.8% | -17.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.4% | -133.1% | ||
| Q2 24 | -2.3% | -6.7% | ||
| Q1 24 | -4.9% | -4.5% |
每股收益(稀释后)
FVRR
OS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.06 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $693.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $362.6M | $504.7M |
| 总资产 | $1.1B | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FVRR
OS
| Q4 25 | — | $693.6M | ||
| Q3 25 | $133.5M | $653.9M | ||
| Q2 25 | $578.4M | $652.1M | ||
| Q1 25 | $133.5M | $593.9M | ||
| Q4 24 | — | $544.2M | ||
| Q3 24 | $183.7M | $495.5M | ||
| Q2 24 | $183.7M | $140.5M | ||
| Q1 24 | $183.7M | — |
股东权益
FVRR
OS
| Q4 25 | — | $504.7M | ||
| Q3 25 | $362.6M | $472.1M | ||
| Q2 25 | $404.9M | $458.2M | ||
| Q1 25 | $362.6M | $412.9M | ||
| Q4 24 | — | $386.2M | ||
| Q3 24 | $355.8M | $458.2M | ||
| Q2 24 | $355.8M | $97.5M | ||
| Q1 24 | $355.8M | $102.5M |
总资产
FVRR
OS
| Q4 25 | — | $1.0B | ||
| Q3 25 | $1.1B | $949.4M | ||
| Q2 25 | $1.1B | $910.5M | ||
| Q1 25 | $1.1B | $867.3M | ||
| Q4 24 | — | $823.2M | ||
| Q3 24 | $1.0B | $750.1M | ||
| Q2 24 | $1.0B | $379.7M | ||
| Q1 24 | $1.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $53.0M | $25.8M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $25.6M |
| 自由现金流率自由现金流/营收 | 18.1% | 15.7% |
| 资本支出强度资本支出/营收 | 0.3% | 0.1% |
| 现金转化率经营现金流/净利润 | 9.81× | 25.79× |
| 过去12个月自由现金流最近4个季度 | $124.9M | $95.6M |
8季度趋势,按日历期对齐
经营现金流
FVRR
OS
| Q4 25 | — | $25.8M | ||
| Q3 25 | $53.0M | $5.0M | ||
| Q2 25 | $42.2M | $29.7M | ||
| Q1 25 | $21.2M | $36.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.9M | $2.4M | ||
| Q2 24 | $32.2M | $8.1M | ||
| Q1 24 | $21.2M | $25.5M |
自由现金流
FVRR
OS
| Q4 25 | — | $25.6M | ||
| Q3 25 | $52.1M | $4.8M | ||
| Q2 25 | $41.5M | $29.4M | ||
| Q1 25 | $20.8M | $35.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.6M | $1.3M | ||
| Q2 24 | $31.5M | $7.7M | ||
| Q1 24 | $20.8M | $24.9M |
自由现金流率
FVRR
OS
| Q4 25 | — | 15.7% | ||
| Q3 25 | 18.1% | 3.1% | ||
| Q2 25 | 22.0% | 19.9% | ||
| Q1 25 | 22.3% | 26.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.9% | 1.0% | ||
| Q2 24 | 17.8% | 6.6% | ||
| Q1 24 | 23.7% | 22.5% |
资本支出强度
FVRR
OS
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.3% | 0.1% | ||
| Q2 25 | 0.4% | 0.2% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.1% | 0.8% | ||
| Q2 24 | 0.4% | 0.3% | ||
| Q1 24 | 0.4% | 0.6% |
现金转化率
FVRR
OS
| Q4 25 | — | 25.79× | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |