vs
Fiverr International Ltd.（FVRR）与ONESPAWORLD HOLDINGS Ltd（OSW）财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是ONESPAWORLD HOLDINGS Ltd的1.2倍（$287.8M vs $242.1M），ONESPAWORLD HOLDINGS Ltd净利率更高（5.0% vs 1.9%，领先3.1%），Fiverr International Ltd.自由现金流更多（$52.1M vs $14.9M），过去两年Fiverr International Ltd.的营收复合增速更高（29.5% vs 7.1%）
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
FVRR vs OSW — 直观对比
营收规模更大
FVRR
是对方的1.2倍
$242.1M
净利率更高
OSW
高出3.1%
1.9%
自由现金流更多
FVRR
多$37.2M
$14.9M
两年增速更快
FVRR
近两年复合增速
7.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $287.8M | $242.1M |
| 净利润 | $5.4M | $12.1M |
| 毛利率 | 82.5% | — |
| 营业利润率 | -3.5% | 6.8% |
| 净利率 | 1.9% | 5.0% |
| 营收同比 | — | 11.5% |
| 净利润同比 | — | -16.2% |
| 每股收益（稀释后） | — | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRROSW
| Q4 25 | — | $242.1M | ||
| Q3 25 | $287.8M | $258.5M | ||
| Q2 25 | $188.2M | $240.7M | ||
| Q1 25 | $93.5M | $219.6M | ||
| Q4 24 | — | $217.2M | ||
| Q3 24 | $269.9M | $241.7M | ||
| Q2 24 | $177.3M | $224.9M | ||
| Q1 24 | $88.0M | $211.2M |
净利润FVRROSW
| Q4 25 | — | $12.1M | ||
| Q3 25 | $5.4M | $24.3M | ||
| Q2 25 | $4.1M | $19.9M | ||
| Q1 25 | $788.0K | $15.3M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | $-1.0M | $21.6M | ||
| Q2 24 | $-4.0M | $15.8M | ||
| Q1 24 | $-4.3M | $21.2M |
毛利率FVRROSW
| Q4 25 | — | — | ||
| Q3 25 | 82.5% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 83.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 82.8% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 82.2% | — |
营业利润率FVRROSW
| Q4 25 | — | 6.8% | ||
| Q3 25 | -3.5% | 10.2% | ||
| Q2 25 | -3.4% | 9.2% | ||
| Q1 25 | -4.4% | 7.7% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | -5.0% | 10.3% | ||
| Q2 24 | -6.3% | 8.4% | ||
| Q1 24 | -8.1% | 8.0% |
净利率FVRROSW
| Q4 25 | — | 5.0% | ||
| Q3 25 | 1.9% | 9.4% | ||
| Q2 25 | 2.2% | 8.3% | ||
| Q1 25 | 0.8% | 7.0% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | -0.4% | 8.9% | ||
| Q2 24 | -2.3% | 7.0% | ||
| Q1 24 | -4.9% | 10.0% |
每股收益（稀释后）FVRROSW
| Q4 25 | — | $0.12 | ||
| Q3 25 | — | $0.23 | ||
| Q2 25 | — | $0.19 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | — | $0.20 | ||
| Q2 24 | — | $0.15 | ||
| Q1 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $16.3M |
| 总债务越低越好 | — | $84.0M |
| 股东权益账面价值 | $362.6M | $542.6M |
| 总资产 | $1.1B | $707.1M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资FVRROSW
| Q4 25 | — | $16.3M | ||
| Q3 25 | $133.5M | $29.6M | ||
| Q2 25 | $578.4M | $35.0M | ||
| Q1 25 | $133.5M | $22.6M | ||
| Q4 24 | — | $57.4M | ||
| Q3 24 | $183.7M | $48.8M | ||
| Q2 24 | $183.7M | $62.5M | ||
| Q1 24 | $183.7M | $65.4M |
总债务FVRROSW
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M | ||
| Q1 24 | — | $138.6M |
股东权益FVRROSW
| Q4 25 | — | $542.6M | ||
| Q3 25 | $362.6M | $552.8M | ||
| Q2 25 | $404.9M | $548.3M | ||
| Q1 25 | $362.6M | $530.6M | ||
| Q4 24 | — | $554.5M | ||
| Q3 24 | $355.8M | $540.1M | ||
| Q2 24 | $355.8M | $532.7M | ||
| Q1 24 | $355.8M | $515.5M |
总资产FVRROSW
| Q4 25 | — | $707.1M | ||
| Q3 25 | $1.1B | $732.6M | ||
| Q2 25 | $1.1B | $731.8M | ||
| Q1 25 | $1.1B | $708.7M | ||
| Q4 24 | — | $746.4M | ||
| Q3 24 | $1.0B | $734.0M | ||
| Q2 24 | $1.0B | $756.8M | ||
| Q1 24 | $1.0B | $763.6M |
负债/权益比FVRROSW
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.0M | $20.0M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $14.9M |
| 自由现金流率自由现金流/营收 | 18.1% | 6.2% |
| 资本支出强度资本支出/营收 | 0.3% | 2.1% |
| 现金转化率经营现金流/净利润 | 9.81× | 1.65× |
| 过去12个月自由现金流最近4个季度 | $124.9M | $68.4M |
8季度趋势，按日历期对齐
经营现金流FVRROSW
| Q4 25 | — | $20.0M | ||
| Q3 25 | $53.0M | $33.2M | ||
| Q2 25 | $42.2M | $20.3M | ||
| Q1 25 | $21.2M | $10.1M | ||
| Q4 24 | — | $16.6M | ||
| Q3 24 | $10.9M | $28.6M | ||
| Q2 24 | $32.2M | $18.7M | ||
| Q1 24 | $21.2M | $15.0M |
自由现金流FVRROSW
| Q4 25 | — | $14.9M | ||
| Q3 25 | $52.1M | $27.6M | ||
| Q2 25 | $41.5M | $17.6M | ||
| Q1 25 | $20.8M | $8.4M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | $10.6M | $27.5M | ||
| Q2 24 | $31.5M | $17.6M | ||
| Q1 24 | $20.8M | $13.7M |
自由现金流率FVRROSW
| Q4 25 | — | 6.2% | ||
| Q3 25 | 18.1% | 10.7% | ||
| Q2 25 | 22.0% | 7.3% | ||
| Q1 25 | 22.3% | 3.8% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | 3.9% | 11.4% | ||
| Q2 24 | 17.8% | 7.8% | ||
| Q1 24 | 23.7% | 6.5% |
资本支出强度FVRROSW
| Q4 25 | — | 2.1% | ||
| Q3 25 | 0.3% | 2.2% | ||
| Q2 25 | 0.4% | 1.1% | ||
| Q1 25 | 0.4% | 0.8% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 0.1% | 0.5% | ||
| Q2 24 | 0.4% | 0.5% | ||
| Q1 24 | 0.4% | 0.6% |
现金转化率FVRROSW
| Q4 25 | — | 1.65× | ||
| Q3 25 | 9.81× | 1.36× | ||
| Q2 25 | 10.40× | 1.02× | ||
| Q1 25 | 26.90× | 0.66× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | — | 0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
