vs
Fiverr International Ltd.(FVRR)与PLUG POWER INC(PLUG)财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是PLUG POWER INC的1.3倍($287.8M vs $225.2M),Fiverr International Ltd.净利率更高(1.9% vs -375.6%,领先377.5%),Fiverr International Ltd.自由现金流更多($52.1M vs $-153.0M),过去两年PLUG POWER INC的营收复合增速更高(36.8% vs 29.5%)
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
普拉格能源是一家美国企业,专注于氢燃料电池和电解槽系统的研发,其产品可替代电动设备及车辆所使用的传统电池。公司总部位于纽约州斯林格兰兹,在华盛顿州斯波坎、纽约州罗切斯特均设有生产运营基地。
FVRR vs PLUG — 直观对比
营收规模更大
FVRR
是对方的1.3倍
$225.2M
净利率更高
FVRR
高出377.5%
-375.6%
自由现金流更多
FVRR
多$205.1M
$-153.0M
两年增速更快
PLUG
近两年复合增速
29.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $287.8M | $225.2M |
| 净利润 | $5.4M | $-846.0M |
| 毛利率 | 82.5% | 2.4% |
| 营业利润率 | -3.5% | -338.9% |
| 净利率 | 1.9% | -375.6% |
| 营收同比 | — | 17.6% |
| 净利润同比 | — | 36.7% |
| 每股收益(稀释后) | — | $-0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVRR
PLUG
| Q4 25 | — | $225.2M | ||
| Q3 25 | $287.8M | $177.1M | ||
| Q2 25 | $188.2M | $174.0M | ||
| Q1 25 | $93.5M | $133.7M | ||
| Q4 24 | — | $191.5M | ||
| Q3 24 | $269.9M | $173.7M | ||
| Q2 24 | $177.3M | $143.3M | ||
| Q1 24 | $88.0M | $120.3M |
净利润
FVRR
PLUG
| Q4 25 | — | $-846.0M | ||
| Q3 25 | $5.4M | $-361.9M | ||
| Q2 25 | $4.1M | $-227.1M | ||
| Q1 25 | $788.0K | $-196.7M | ||
| Q4 24 | — | $-1.3B | ||
| Q3 24 | $-1.0M | $-211.2M | ||
| Q2 24 | $-4.0M | $-262.3M | ||
| Q1 24 | $-4.3M | $-295.8M |
毛利率
FVRR
PLUG
| Q4 25 | — | 2.4% | ||
| Q3 25 | 82.5% | -67.9% | ||
| Q2 25 | 83.3% | -30.7% | ||
| Q1 25 | 83.5% | -55.3% | ||
| Q4 24 | — | -122.5% | ||
| Q3 24 | 82.8% | -57.6% | ||
| Q2 24 | 82.4% | -91.6% | ||
| Q1 24 | 82.2% | -132.3% |
营业利润率
FVRR
PLUG
| Q4 25 | — | -338.9% | ||
| Q3 25 | -3.5% | -197.0% | ||
| Q2 25 | -3.4% | -101.7% | ||
| Q1 25 | -4.4% | -133.5% | ||
| Q4 24 | — | -678.7% | ||
| Q3 24 | -5.0% | -124.4% | ||
| Q2 24 | -6.3% | -170.7% | ||
| Q1 24 | -8.1% | -215.7% |
净利率
FVRR
PLUG
| Q4 25 | — | -375.6% | ||
| Q3 25 | 1.9% | -204.4% | ||
| Q2 25 | 2.2% | -130.5% | ||
| Q1 25 | 0.8% | -147.1% | ||
| Q4 24 | — | -697.5% | ||
| Q3 24 | -0.4% | -121.5% | ||
| Q2 24 | -2.3% | -183.0% | ||
| Q1 24 | -4.9% | -245.9% |
每股收益(稀释后)
FVRR
PLUG
| Q4 25 | — | $-0.70 | ||
| Q3 25 | — | $-0.31 | ||
| Q2 25 | — | $-0.20 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-1.61 | ||
| Q3 24 | — | $-0.25 | ||
| Q2 24 | — | $-0.36 | ||
| Q1 24 | — | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $368.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $362.6M | $978.1M |
| 总资产 | $1.1B | $2.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FVRR
PLUG
| Q4 25 | — | $368.5M | ||
| Q3 25 | $133.5M | $165.9M | ||
| Q2 25 | $578.4M | $140.7M | ||
| Q1 25 | $133.5M | $295.8M | ||
| Q4 24 | — | $205.7M | ||
| Q3 24 | $183.7M | $93.9M | ||
| Q2 24 | $183.7M | $62.4M | ||
| Q1 24 | $183.7M | $172.9M |
总债务
FVRR
PLUG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $3.8M |
股东权益
FVRR
PLUG
| Q4 25 | — | $978.1M | ||
| Q3 25 | $362.6M | $1.4B | ||
| Q2 25 | $404.9M | $1.7B | ||
| Q1 25 | $362.6M | $1.9B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $355.8M | $3.0B | ||
| Q2 24 | $355.8M | $3.0B | ||
| Q1 24 | $355.8M | $2.9B |
总资产
FVRR
PLUG
| Q4 25 | — | $2.6B | ||
| Q3 25 | $1.1B | $3.1B | ||
| Q2 25 | $1.1B | $3.4B | ||
| Q1 25 | $1.1B | $3.6B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $1.0B | $4.7B | ||
| Q2 24 | $1.0B | $4.8B | ||
| Q1 24 | $1.0B | $4.8B |
负债/权益比
FVRR
PLUG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $53.0M | $-148.6M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $-153.0M |
| 自由现金流率自由现金流/营收 | 18.1% | -67.9% |
| 资本支出强度资本支出/营收 | 0.3% | 1.9% |
| 现金转化率经营现金流/净利润 | 9.81× | — |
| 过去12个月自由现金流最近4个季度 | $124.9M | $-647.0M |
8季度趋势,按日历期对齐
经营现金流
FVRR
PLUG
| Q4 25 | — | $-148.6M | ||
| Q3 25 | $53.0M | $-89.8M | ||
| Q2 25 | $42.2M | $-191.8M | ||
| Q1 25 | $21.2M | $-105.6M | ||
| Q4 24 | — | $-131.2M | ||
| Q3 24 | $10.9M | $-174.9M | ||
| Q2 24 | $32.2M | $-254.7M | ||
| Q1 24 | $21.2M | $-167.7M |
自由现金流
FVRR
PLUG
| Q4 25 | — | $-153.0M | ||
| Q3 25 | $52.1M | $-117.5M | ||
| Q2 25 | $41.5M | $-230.4M | ||
| Q1 25 | $20.8M | $-146.0M | ||
| Q4 24 | — | $-165.2M | ||
| Q3 24 | $10.6M | $-234.2M | ||
| Q2 24 | $31.5M | $-356.0M | ||
| Q1 24 | $20.8M | $-260.3M |
自由现金流率
FVRR
PLUG
| Q4 25 | — | -67.9% | ||
| Q3 25 | 18.1% | -66.4% | ||
| Q2 25 | 22.0% | -132.5% | ||
| Q1 25 | 22.3% | -109.2% | ||
| Q4 24 | — | -86.3% | ||
| Q3 24 | 3.9% | -134.8% | ||
| Q2 24 | 17.8% | -248.4% | ||
| Q1 24 | 23.7% | -216.5% |
资本支出强度
FVRR
PLUG
| Q4 25 | — | 1.9% | ||
| Q3 25 | 0.3% | 15.6% | ||
| Q2 25 | 0.4% | 22.2% | ||
| Q1 25 | 0.4% | 30.3% | ||
| Q4 24 | — | 17.7% | ||
| Q3 24 | 0.1% | 34.1% | ||
| Q2 24 | 0.4% | 70.7% | ||
| Q1 24 | 0.4% | 77.0% |
现金转化率
FVRR
PLUG
| Q4 25 | — | — | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
PLUG
| Sales Of Equipment And Related Infrastructure | $111.6M | 50% |
| Services Performed On Fuel Cell Systems And Related Infrastructure | $41.5M | 18% |
| Power Purchase Agreements | $36.1M | 16% |
| Sale Of Cryogenic Equipment | $20.0M | 9% |
| Sales Of Fuel Cell Systems | $11.2M | 5% |
| Other | $4.8M | 2% |