vs
Fiverr International Ltd.（FVRR）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是Fiverr International Ltd.的1.6倍（$461.6M vs $287.8M），过去两年Fiverr International Ltd.的营收复合增速更高（29.5% vs -10.7%）
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
FVRR vs SAM — 直观对比
营收规模更大
SAM
是对方的1.6倍
$287.8M
两年增速更快
FVRR
近两年复合增速
-10.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $287.8M | $461.6M |
| 净利润 | $5.4M | — |
| 毛利率 | 82.5% | 46.4% |
| 营业利润率 | -3.5% | 12.4% |
| 净利率 | 1.9% | — |
| 营收同比 | — | -4.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRRSAM
| Q1 26 | — | $461.6M | ||
| Q4 25 | — | $385.7M | ||
| Q3 25 | $287.8M | $537.5M | ||
| Q2 25 | $188.2M | $587.9M | ||
| Q1 25 | $93.5M | $453.9M | ||
| Q4 24 | — | $402.3M | ||
| Q3 24 | $269.9M | $605.5M | ||
| Q2 24 | $177.3M | $579.1M |
净利润FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | $-22.5M | ||
| Q3 25 | $5.4M | $46.2M | ||
| Q2 25 | $4.1M | $60.4M | ||
| Q1 25 | $788.0K | $24.4M | ||
| Q4 24 | — | $-38.8M | ||
| Q3 24 | $-1.0M | $33.5M | ||
| Q2 24 | $-4.0M | $52.3M |
毛利率FVRRSAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | 82.5% | 50.8% | ||
| Q2 25 | 83.3% | 49.8% | ||
| Q1 25 | 83.5% | 48.3% | ||
| Q4 24 | — | 39.9% | ||
| Q3 24 | 82.8% | 46.3% | ||
| Q2 24 | 82.4% | 46.0% |
营业利润率FVRRSAM
| Q1 26 | — | 12.4% | ||
| Q4 25 | — | -8.6% | ||
| Q3 25 | -3.5% | 11.5% | ||
| Q2 25 | -3.4% | 14.0% | ||
| Q1 25 | -4.4% | 7.4% | ||
| Q4 24 | — | -13.9% | ||
| Q3 24 | -5.0% | 7.6% | ||
| Q2 24 | -6.3% | 12.2% |
净利率FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | -5.8% | ||
| Q3 25 | 1.9% | 8.6% | ||
| Q2 25 | 2.2% | 10.3% | ||
| Q1 25 | 0.8% | 5.4% | ||
| Q4 24 | — | -9.6% | ||
| Q3 24 | -0.4% | 5.5% | ||
| Q2 24 | -2.3% | 9.0% |
每股收益（稀释后）FVRRSAM
| Q1 26 | — | $2.16 | ||
| Q4 25 | — | $-1.97 | ||
| Q3 25 | — | $4.25 | ||
| Q2 25 | — | $5.45 | ||
| Q1 25 | — | $2.16 | ||
| Q4 24 | — | $-3.23 | ||
| Q3 24 | — | $2.86 | ||
| Q2 24 | — | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $164.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $362.6M | $682.6M |
| 总资产 | $1.1B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FVRRSAM
| Q1 26 | — | $164.1M | ||
| Q4 25 | — | $223.4M | ||
| Q3 25 | $133.5M | $250.5M | ||
| Q2 25 | $578.4M | $212.4M | ||
| Q1 25 | $133.5M | $152.5M | ||
| Q4 24 | — | $211.8M | ||
| Q3 24 | $183.7M | $255.6M | ||
| Q2 24 | $183.7M | $219.3M |
股东权益FVRRSAM
| Q1 26 | — | $682.6M | ||
| Q4 25 | — | $846.3M | ||
| Q3 25 | $362.6M | $911.0M | ||
| Q2 25 | $404.9M | $912.3M | ||
| Q1 25 | $362.6M | $897.0M | ||
| Q4 24 | — | $916.2M | ||
| Q3 24 | $355.8M | $1.0B | ||
| Q2 24 | $355.8M | $1.0B |
总资产FVRRSAM
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $1.0B | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.0M | — |
| 自由现金流经营现金流 - 资本支出 | $52.1M | — |
| 自由现金流率自由现金流/营收 | 18.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 9.81× | — |
| 过去12个月自由现金流最近4个季度 | $124.9M | — |
8季度趋势，按日历期对齐
经营现金流FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | $39.9M | ||
| Q3 25 | $53.0M | $101.8M | ||
| Q2 25 | $42.2M | $126.5M | ||
| Q1 25 | $21.2M | $1.9M | ||
| Q4 24 | — | $41.9M | ||
| Q3 24 | $10.9M | $115.9M | ||
| Q2 24 | $32.2M | $96.0M |
自由现金流FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | $22.1M | ||
| Q3 25 | $52.1M | $89.2M | ||
| Q2 25 | $41.5M | $112.2M | ||
| Q1 25 | $20.8M | $-8.0M | ||
| Q4 24 | — | $18.4M | ||
| Q3 24 | $10.6M | $99.2M | ||
| Q2 24 | $31.5M | $75.6M |
自由现金流率FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 18.1% | 16.6% | ||
| Q2 25 | 22.0% | 19.1% | ||
| Q1 25 | 22.3% | -1.8% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | 3.9% | 16.4% | ||
| Q2 24 | 17.8% | 13.1% |
资本支出强度FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | 0.3% | 2.3% | ||
| Q2 25 | 0.4% | 2.4% | ||
| Q1 25 | 0.4% | 2.2% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | 0.1% | 2.8% | ||
| Q2 24 | 0.4% | 3.5% |
现金转化率FVRRSAM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 9.81× | 2.21× | ||
| Q2 25 | 10.40× | 2.09× | ||
| Q1 25 | 26.90× | 0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.46× | ||
| Q2 24 | — | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
