vs
Fiverr International Ltd.（FVRR）与UNITIL CORP（UTL）财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是UNITIL CORP的1.8倍（$287.8M vs $161.5M），UNITIL CORP净利率更高（11.8% vs 1.9%，领先9.9%），Fiverr International Ltd.自由现金流更多（$52.1M vs $-36.3M），过去两年Fiverr International Ltd.的营收复合增速更高（29.5% vs -4.9%）
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
Unitil是一家跨州电力与天然气公用事业公司，业务覆盖美国新罕布什尔州、马萨诸塞州与缅因州。公司最早前身是1849年在缅因州成立的波特兰煤气灯公司，现企业主体于1984年设立，总部位于新罕布什尔州。目前公司总市值约6.8651亿美元，为约10.24万电力客户、超7.59万天然气客户提供服务。
FVRR vs UTL — 直观对比
营收规模更大
FVRR
是对方的1.8倍
$161.5M
净利率更高
UTL
高出9.9%
1.9%
自由现金流更多
FVRR
多$88.4M
$-36.3M
两年增速更快
FVRR
近两年复合增速
-4.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $287.8M | $161.5M |
| 净利润 | $5.4M | $19.0M |
| 毛利率 | 82.5% | — |
| 营业利润率 | -3.5% | 21.5% |
| 净利率 | 1.9% | 11.8% |
| 营收同比 | — | 26.7% |
| 净利润同比 | — | 21.8% |
| 每股收益（稀释后） | — | $1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRRUTL
| Q4 25 | — | $161.5M | ||
| Q3 25 | $287.8M | $101.1M | ||
| Q2 25 | $188.2M | $102.6M | ||
| Q1 25 | $93.5M | $170.8M | ||
| Q4 24 | — | $127.5M | ||
| Q3 24 | $269.9M | $92.9M | ||
| Q2 24 | $177.3M | $95.7M | ||
| Q1 24 | $88.0M | $178.7M |
净利润FVRRUTL
| Q4 25 | — | $19.0M | ||
| Q3 25 | $5.4M | $-300.0K | ||
| Q2 25 | $4.1M | $4.0M | ||
| Q1 25 | $788.0K | $27.5M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | $-1.0M | $0 | ||
| Q2 24 | $-4.0M | $4.3M | ||
| Q1 24 | $-4.3M | $27.2M |
毛利率FVRRUTL
| Q4 25 | — | — | ||
| Q3 25 | 82.5% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 83.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 82.8% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 82.2% | — |
营业利润率FVRRUTL
| Q4 25 | — | 21.5% | ||
| Q3 25 | -3.5% | 6.9% | ||
| Q2 25 | -3.4% | 13.0% | ||
| Q1 25 | -4.4% | 27.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | -5.0% | 6.2% | ||
| Q2 24 | -6.3% | 13.0% | ||
| Q1 24 | -8.1% | 24.7% |
净利率FVRRUTL
| Q4 25 | — | 11.8% | ||
| Q3 25 | 1.9% | -0.3% | ||
| Q2 25 | 2.2% | 3.9% | ||
| Q1 25 | 0.8% | 16.1% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -2.3% | 4.5% | ||
| Q1 24 | -4.9% | 15.2% |
每股收益（稀释后）FVRRUTL
| Q4 25 | — | $1.05 | ||
| Q3 25 | — | $-0.02 | ||
| Q2 25 | — | $0.25 | ||
| Q1 25 | — | $1.69 | ||
| Q4 24 | — | $0.97 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.27 | ||
| Q1 24 | — | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $15.6M |
| 总债务越低越好 | — | $670.5M |
| 股东权益账面价值 | $362.6M | $609.6M |
| 总资产 | $1.1B | $2.1B |
| 负债/权益比越低杠杆越低 | — | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资FVRRUTL
| Q4 25 | — | $15.6M | ||
| Q3 25 | $133.5M | $14.6M | ||
| Q2 25 | $578.4M | $8.5M | ||
| Q1 25 | $133.5M | $10.2M | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | $183.7M | $6.3M | ||
| Q2 24 | $183.7M | $2.8M | ||
| Q1 24 | $183.7M | $6.3M |
总债务FVRRUTL
| Q4 25 | — | $670.5M | ||
| Q3 25 | — | $670.5M | ||
| Q2 25 | — | $640.7M | ||
| Q1 25 | — | $642.1M | ||
| Q4 24 | — | $643.3M | ||
| Q3 24 | — | $643.3M | ||
| Q2 24 | — | $511.3M | ||
| Q1 24 | — | $512.8M |
股东权益FVRRUTL
| Q4 25 | — | $609.6M | ||
| Q3 25 | $362.6M | $597.2M | ||
| Q2 25 | $404.9M | $532.8M | ||
| Q1 25 | $362.6M | $534.1M | ||
| Q4 24 | — | $512.5M | ||
| Q3 24 | $355.8M | $502.4M | ||
| Q2 24 | $355.8M | $508.8M | ||
| Q1 24 | $355.8M | $510.8M |
总资产FVRRUTL
| Q4 25 | — | $2.1B | ||
| Q3 25 | $1.1B | $1.9B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $1.1B | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $1.0B | $1.7B | ||
| Q2 24 | $1.0B | $1.7B | ||
| Q1 24 | $1.0B | $1.7B |
负债/权益比FVRRUTL
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.0M | $21.4M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $-36.3M |
| 自由现金流率自由现金流/营收 | 18.1% | -22.5% |
| 资本支出强度资本支出/营收 | 0.3% | 35.7% |
| 现金转化率经营现金流/净利润 | 9.81× | 1.13× |
| 过去12个月自由现金流最近4个季度 | $124.9M | $-53.8M |
8季度趋势，按日历期对齐
经营现金流FVRRUTL
| Q4 25 | — | $21.4M | ||
| Q3 25 | $53.0M | $15.6M | ||
| Q2 25 | $42.2M | $42.2M | ||
| Q1 25 | $21.2M | $52.1M | ||
| Q4 24 | — | $23.3M | ||
| Q3 24 | $10.9M | $26.1M | ||
| Q2 24 | $32.2M | $49.9M | ||
| Q1 24 | $21.2M | $26.6M |
自由现金流FVRRUTL
| Q4 25 | — | $-36.3M | ||
| Q3 25 | $52.1M | $-39.0M | ||
| Q2 25 | $41.5M | $2.0M | ||
| Q1 25 | $20.8M | $19.5M | ||
| Q4 24 | — | $-32.3M | ||
| Q3 24 | $10.6M | $-31.3M | ||
| Q2 24 | $31.5M | $13.2M | ||
| Q1 24 | $20.8M | $6.4M |
自由现金流率FVRRUTL
| Q4 25 | — | -22.5% | ||
| Q3 25 | 18.1% | -38.6% | ||
| Q2 25 | 22.0% | 1.9% | ||
| Q1 25 | 22.3% | 11.4% | ||
| Q4 24 | — | -25.3% | ||
| Q3 24 | 3.9% | -33.7% | ||
| Q2 24 | 17.8% | 13.8% | ||
| Q1 24 | 23.7% | 3.6% |
资本支出强度FVRRUTL
| Q4 25 | — | 35.7% | ||
| Q3 25 | 0.3% | 54.0% | ||
| Q2 25 | 0.4% | 39.2% | ||
| Q1 25 | 0.4% | 19.1% | ||
| Q4 24 | — | 43.6% | ||
| Q3 24 | 0.1% | 61.8% | ||
| Q2 24 | 0.4% | 38.3% | ||
| Q1 24 | 0.4% | 11.3% |
现金转化率FVRRUTL
| Q4 25 | — | 1.13× | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | 10.55× | ||
| Q1 25 | 26.90× | 1.89× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 11.60× | ||
| Q1 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
