vs
FORWARD AIR CORP(FWRD)与PROSPERITY BANCSHARES INC(PB)财务数据对比。点击上方公司名可切换其他公司
FORWARD AIR CORP的季度营收约是PROSPERITY BANCSHARES INC的1.7倍($631.2M vs $367.6M),PROSPERITY BANCSHARES INC净利率更高(31.6% vs -4.5%,领先36.1%),过去两年PROSPERITY BANCSHARES INC的营收复合增速更高(19.2% vs 7.9%)
Forward Air Corp是北美领先的轻资产物流运输服务商,核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案,服务覆盖美加墨地区,主要服务电商、零售、制造、汽车等行业。
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司,业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日,公司共运营285家分支机构,广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
FWRD vs PB — 直观对比
营收规模更大
FWRD
是对方的1.7倍
$367.6M
净利率更高
PB
高出36.1%
-4.5%
两年增速更快
PB
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $631.2M | $367.6M |
| 净利润 | $-28.3M | $116.3M |
| 毛利率 | — | — |
| 营业利润率 | -0.5% | — |
| 净利率 | -4.5% | 31.6% |
| 营收同比 | -0.3% | — |
| 净利润同比 | 22.2% | -10.7% |
| 每股收益(稀释后) | $-0.90 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FWRD
PB
| Q1 26 | — | $367.6M | ||
| Q4 25 | $631.2M | $275.0M | ||
| Q3 25 | $631.8M | $273.4M | ||
| Q2 25 | $618.8M | $267.7M | ||
| Q1 25 | $613.3M | $265.4M | ||
| Q4 24 | $632.8M | $267.8M | ||
| Q3 24 | $655.9M | $261.7M | ||
| Q2 24 | $643.7M | $258.8M |
净利润
FWRD
PB
| Q1 26 | — | $116.3M | ||
| Q4 25 | $-28.3M | $139.9M | ||
| Q3 25 | $-16.3M | $137.6M | ||
| Q2 25 | $-12.6M | $135.2M | ||
| Q1 25 | $-50.6M | $130.2M | ||
| Q4 24 | $-36.4M | $130.1M | ||
| Q3 24 | $-73.4M | $127.3M | ||
| Q2 24 | $-645.4M | $111.6M |
营业利润率
FWRD
PB
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | 65.1% | ||
| Q3 25 | 2.4% | 64.4% | ||
| Q2 25 | 3.2% | 64.3% | ||
| Q1 25 | 0.8% | 62.7% | ||
| Q4 24 | 12.0% | 62.0% | ||
| Q3 24 | 3.5% | 62.1% | ||
| Q2 24 | -170.2% | 55.2% |
净利率
FWRD
PB
| Q1 26 | — | 31.6% | ||
| Q4 25 | -4.5% | 50.9% | ||
| Q3 25 | -2.6% | 50.3% | ||
| Q2 25 | -2.0% | 50.5% | ||
| Q1 25 | -8.3% | 49.1% | ||
| Q4 24 | -5.8% | 48.6% | ||
| Q3 24 | -11.2% | 48.6% | ||
| Q2 24 | -100.3% | 43.1% |
每股收益(稀释后)
FWRD
PB
| Q1 26 | — | $1.16 | ||
| Q4 25 | $-0.90 | $1.48 | ||
| Q3 25 | $-0.52 | $1.45 | ||
| Q2 25 | $-0.41 | $1.42 | ||
| Q1 25 | $-1.68 | $1.37 | ||
| Q4 24 | $-1.69 | $1.36 | ||
| Q3 24 | $-2.66 | $1.34 | ||
| Q2 24 | $-23.47 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $106.0M | — |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $113.3M | $8.2B |
| 总资产 | $2.7B | $43.6B |
| 负债/权益比越低杠杆越低 | 14.89× | — |
8季度趋势,按日历期对齐
现金及短期投资
FWRD
PB
| Q1 26 | — | — | ||
| Q4 25 | $106.0M | — | ||
| Q3 25 | $140.4M | — | ||
| Q2 25 | $95.1M | — | ||
| Q1 25 | $116.3M | — | ||
| Q4 24 | $104.9M | — | ||
| Q3 24 | $136.6M | — | ||
| Q2 24 | $84.9M | — |
总债务
FWRD
PB
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FWRD
PB
| Q1 26 | — | $8.2B | ||
| Q4 25 | $113.3M | $7.6B | ||
| Q3 25 | $139.8M | $7.7B | ||
| Q2 25 | $151.8M | $7.6B | ||
| Q1 25 | $154.6M | $7.5B | ||
| Q4 24 | $201.7M | $7.4B | ||
| Q3 24 | $226.1M | $7.4B | ||
| Q2 24 | $283.8M | $7.3B |
总资产
FWRD
PB
| Q1 26 | — | $43.6B | ||
| Q4 25 | $2.7B | $38.5B | ||
| Q3 25 | $2.8B | $38.3B | ||
| Q2 25 | $2.8B | $38.4B | ||
| Q1 25 | $2.8B | $38.8B | ||
| Q4 24 | $2.8B | $39.6B | ||
| Q3 24 | $3.1B | $40.1B | ||
| Q2 24 | $3.1B | $39.8B |
负债/权益比
FWRD
PB
| Q1 26 | — | — | ||
| Q4 25 | 14.89× | — | ||
| Q3 25 | 12.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |