vs
FORWARD AIR CORP(FWRD)与PLEXUS CORP(PLXS)财务数据对比。点击上方公司名可切换其他公司
PLEXUS CORP的季度营收约是FORWARD AIR CORP的1.8倍($1.2B vs $631.2M),PLEXUS CORP净利率更高(4.3% vs -4.5%,领先8.8%),PLEXUS CORP同比增速更快(18.7% vs -0.3%),过去两年FORWARD AIR CORP的营收复合增速更高(7.9% vs 7.2%)
Forward Air Corp是北美领先的轻资产物流运输服务商,核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案,服务覆盖美加墨地区,主要服务电商、零售、制造、汽车等行业。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业,专注于开发及推广Plex制造云产品,这是一款面向制造行业的SaaS模式云计算ERP解决方案,可助力制造企业实现数字化运营管理升级。
FWRD vs PLXS — 直观对比
营收规模更大
PLXS
是对方的1.8倍
$631.2M
营收增速更快
PLXS
高出19.0%
-0.3%
净利率更高
PLXS
高出8.8%
-4.5%
两年增速更快
FWRD
近两年复合增速
7.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $631.2M | $1.2B |
| 净利润 | $-28.3M | $49.8M |
| 毛利率 | — | 10.2% |
| 营业利润率 | -0.5% | 5.3% |
| 净利率 | -4.5% | 4.3% |
| 营收同比 | -0.3% | 18.7% |
| 净利润同比 | 22.2% | 27.5% |
| 每股收益(稀释后) | $-0.90 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FWRD
PLXS
| Q1 26 | — | $1.1B | ||
| Q4 25 | $631.2M | — | ||
| Q3 25 | $631.8M | — | ||
| Q2 25 | $618.8M | — | ||
| Q1 25 | $613.3M | — | ||
| Q4 24 | $632.8M | — | ||
| Q3 24 | $655.9M | — | ||
| Q2 24 | $643.7M | — |
净利润
FWRD
PLXS
| Q1 26 | — | $41.2M | ||
| Q4 25 | $-28.3M | — | ||
| Q3 25 | $-16.3M | — | ||
| Q2 25 | $-12.6M | — | ||
| Q1 25 | $-50.6M | — | ||
| Q4 24 | $-36.4M | — | ||
| Q3 24 | $-73.4M | — | ||
| Q2 24 | $-645.4M | — |
毛利率
FWRD
PLXS
| Q1 26 | — | 9.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
FWRD
PLXS
| Q1 26 | — | 5.1% | ||
| Q4 25 | -0.5% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | -170.2% | — |
净利率
FWRD
PLXS
| Q1 26 | — | 3.8% | ||
| Q4 25 | -4.5% | — | ||
| Q3 25 | -2.6% | — | ||
| Q2 25 | -2.0% | — | ||
| Q1 25 | -8.3% | — | ||
| Q4 24 | -5.8% | — | ||
| Q3 24 | -11.2% | — | ||
| Q2 24 | -100.3% | — |
每股收益(稀释后)
FWRD
PLXS
| Q1 26 | — | $1.51 | ||
| Q4 25 | $-0.90 | — | ||
| Q3 25 | $-0.52 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-1.68 | — | ||
| Q4 24 | $-1.69 | — | ||
| Q3 24 | $-2.66 | — | ||
| Q2 24 | $-23.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $106.0M | $303.1M |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $113.3M | $1.5B |
| 总资产 | $2.7B | $3.4B |
| 负债/权益比越低杠杆越低 | 14.89× | — |
8季度趋势,按日历期对齐
现金及短期投资
FWRD
PLXS
| Q1 26 | — | $248.8M | ||
| Q4 25 | $106.0M | — | ||
| Q3 25 | $140.4M | — | ||
| Q2 25 | $95.1M | — | ||
| Q1 25 | $116.3M | — | ||
| Q4 24 | $104.9M | — | ||
| Q3 24 | $136.6M | — | ||
| Q2 24 | $84.9M | — |
总债务
FWRD
PLXS
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FWRD
PLXS
| Q1 26 | — | $1.5B | ||
| Q4 25 | $113.3M | — | ||
| Q3 25 | $139.8M | — | ||
| Q2 25 | $151.8M | — | ||
| Q1 25 | $154.6M | — | ||
| Q4 24 | $201.7M | — | ||
| Q3 24 | $226.1M | — | ||
| Q2 24 | $283.8M | — |
总资产
FWRD
PLXS
| Q1 26 | — | $3.2B | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.1B | — |
负债/权益比
FWRD
PLXS
| Q1 26 | — | — | ||
| Q4 25 | 14.89× | — | ||
| Q3 25 | 12.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |