vs
First Watch Restaurant Group, Inc.（FWRG）与Priority Technology Holdings, Inc.（PRTH）财务数据对比。点击上方公司名可切换其他公司
First Watch Restaurant Group, Inc.的季度营收约是Priority Technology Holdings, Inc.的1.3倍（$316.4M vs $247.1M），First Watch Restaurant Group, Inc.同比增速更快（20.2% vs 8.8%），Priority Technology Holdings, Inc.自由现金流更多（$30.9M vs $-18.3M），过去两年First Watch Restaurant Group, Inc.的营收复合增速更高（14.2% vs 9.6%）
该企业原信息存在公司混淆错误，实际First Watch Restaurant Group是美国餐饮集团，主打鲜制早餐、早午餐与午餐，在美国多个州运营自营与特许加盟餐厅，聚焦日间休闲餐饮市场，为消费者提供新鲜健康的美式餐食选择。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业，业务围绕计算机、通信系统等相关信息设备展开，涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务，依托计算机科学与工程技术支撑业务开展。
FWRG vs PRTH — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $316.4M | $247.1M |
| 净利润 | — | $8.9M |
| 毛利率 | — | — |
| 营业利润率 | 2.9% | 13.6% |
| 净利率 | — | 3.6% |
| 营收同比 | 20.2% | 8.8% |
| 净利润同比 | — | 23.9% |
| 每股收益（稀释后） | $0.24 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $316.4M | $247.1M | ||
| Q3 25 | $316.0M | $241.4M | ||
| Q2 25 | $307.9M | $239.8M | ||
| Q1 25 | $282.2M | $224.6M | ||
| Q4 24 | $263.3M | $227.1M | ||
| Q3 24 | $251.6M | $227.0M | ||
| Q2 24 | $258.6M | $219.9M | ||
| Q1 24 | $242.4M | $205.7M |
| Q4 25 | — | $8.9M | ||
| Q3 25 | $3.0M | $27.6M | ||
| Q2 25 | $2.1M | $10.9M | ||
| Q1 25 | $-829.0K | $8.3M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | $2.1M | $10.6M | ||
| Q2 24 | $8.9M | $994.0K | ||
| Q1 24 | $7.2M | $5.2M |
| Q4 25 | 2.9% | 13.6% | ||
| Q3 25 | 3.2% | 15.6% | ||
| Q2 25 | 2.4% | 15.6% | ||
| Q1 25 | 0.4% | 14.5% | ||
| Q4 24 | 1.5% | 15.0% | ||
| Q3 24 | 2.5% | 16.8% | ||
| Q2 24 | 6.4% | 15.1% | ||
| Q1 24 | 5.1% | 13.6% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | 0.9% | 11.4% | ||
| Q2 25 | 0.7% | 4.5% | ||
| Q1 25 | -0.3% | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | 0.8% | 4.7% | ||
| Q2 24 | 3.4% | 0.5% | ||
| Q1 24 | 3.0% | 2.5% |
| Q4 25 | $0.24 | $0.10 | ||
| Q3 25 | $0.05 | $0.34 | ||
| Q2 25 | $0.03 | $0.14 | ||
| Q1 25 | $-0.01 | $0.10 | ||
| Q4 24 | $0.01 | $-0.05 | ||
| Q3 24 | $0.03 | $0.07 | ||
| Q2 24 | $0.14 | $-0.23 | ||
| Q1 24 | $0.12 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.2M | $77.2M |
| 总债务越低越好 | $269.1M | $1.0B |
| 股东权益账面价值 | $626.3M | $-100.4M |
| 总资产 | $1.7B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
| Q4 25 | $21.2M | $77.2M | ||
| Q3 25 | $20.7M | $57.0M | ||
| Q2 25 | $19.2M | $50.6M | ||
| Q1 25 | $18.6M | $47.6M | ||
| Q4 24 | $33.3M | $58.6M | ||
| Q3 24 | $51.1M | $41.1M | ||
| Q2 24 | $45.1M | $34.6M | ||
| Q1 24 | $43.2M | $34.3M |
| Q4 25 | $269.1M | $1.0B | ||
| Q3 25 | $251.0M | $997.5M | ||
| Q2 25 | $250.0M | $917.0M | ||
| Q1 25 | $191.5M | $918.9M | ||
| Q4 24 | $189.0M | $920.9M | ||
| Q3 24 | $189.7M | $808.1M | ||
| Q2 24 | $192.1M | $809.0M | ||
| Q1 24 | $122.7M | $631.4M |
| Q4 25 | $626.3M | $-100.4M | ||
| Q3 25 | $607.3M | $-110.3M | ||
| Q2 25 | $601.3M | $-146.1M | ||
| Q1 25 | $596.3M | $-158.3M | ||
| Q4 24 | $595.4M | $-166.8M | ||
| Q3 24 | $589.1M | $-165.8M | ||
| Q2 24 | $585.8M | $-172.1M | ||
| Q1 24 | $574.4M | $-159.9M |
| Q4 25 | $1.7B | $2.4B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.7B | $2.0B | ||
| Q1 25 | $1.5B | $1.9B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.4B | $1.7B | ||
| Q1 24 | $1.3B | $1.6B |
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.5M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $-18.3M | $30.9M |
| 自由现金流率自由现金流/营收 | -5.8% | 12.5% |
| 资本支出强度资本支出/营收 | 11.6% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | $-31.0M | $75.1M |
8季度趋势，按日历期对齐
| Q4 25 | $18.5M | $36.8M | ||
| Q3 25 | $47.9M | $36.1M | ||
| Q2 25 | $39.4M | $17.1M | ||
| Q1 25 | $20.1M | $10.0M | ||
| Q4 24 | $22.9M | $23.8M | ||
| Q3 24 | $35.9M | $19.8M | ||
| Q2 24 | $31.9M | $28.7M | ||
| Q1 24 | $25.0M | $13.3M |
| Q4 25 | $-18.3M | $30.9M | ||
| Q3 25 | $5.5M | $30.1M | ||
| Q2 25 | $-1.7M | $9.2M | ||
| Q1 25 | $-16.4M | $4.9M | ||
| Q4 24 | $-17.7M | $19.1M | ||
| Q3 24 | $6.8M | $14.5M | ||
| Q2 24 | $2.3M | $23.6M | ||
| Q1 24 | $-3.6M | $6.7M |
| Q4 25 | -5.8% | 12.5% | ||
| Q3 25 | 1.7% | 12.5% | ||
| Q2 25 | -0.5% | 3.8% | ||
| Q1 25 | -5.8% | 2.2% | ||
| Q4 24 | -6.7% | 8.4% | ||
| Q3 24 | 2.7% | 6.4% | ||
| Q2 24 | 0.9% | 10.7% | ||
| Q1 24 | -1.5% | 3.3% |
| Q4 25 | 11.6% | 2.4% | ||
| Q3 25 | 13.4% | 2.5% | ||
| Q2 25 | 13.4% | 3.3% | ||
| Q1 25 | 13.0% | 2.3% | ||
| Q4 24 | 15.4% | 2.0% | ||
| Q3 24 | 11.6% | 2.3% | ||
| Q2 24 | 11.5% | 2.3% | ||
| Q1 24 | 11.8% | 3.2% |
| Q4 25 | — | 4.12× | ||
| Q3 25 | 16.01× | 1.31× | ||
| Q2 25 | 18.72× | 1.57× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | 16.98× | 1.87× | ||
| Q2 24 | 3.59× | 28.87× | ||
| Q1 24 | 3.46× | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
PRTH
暂无分部数据
