vs
Frontier Communications Parent, Inc.（FYBR）与IDT CORP（IDT）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是IDT CORP的4.7倍（$1.5B vs $322.8M）。IDT CORP净利率更高（6.9% vs -5.0%，领先11.9%）。IDT CORP同比增速更快（4.3% vs 4.2%）。IDT CORP自由现金流更多（$-16.0M vs $-315.0M）。过去两年IDT CORP的营收复合增速更高（4.4% vs 4.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
IDT集团是一家跨国企业，总部位于美国新泽西州纽瓦克市，主营云通信、统一通信、销售点系统业务，同时为特定客户提供金融外汇服务，旗下拥有面向企业与消费者的多条业务线，知名产品包括Boss Revolution预付费电话卡。
FYBR vs IDT — 直观对比
营收规模更大
FYBR
是对方的4.7倍
$322.8M
营收增速更快
IDT
高出0.0%
4.2%
净利率更高
IDT
高出11.9%
-5.0%
自由现金流更多
IDT
多$299.0M
$-315.0M
两年增速更快
IDT
近两年复合增速
4.3%
损益表 — Q3 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $322.8M |
| 净利润 | $-76.0M | $22.4M |
| 毛利率 | 64.3% | 36.6% |
| 营业利润率 | 7.6% | 9.6% |
| 净利率 | -5.0% | 6.9% |
| 营收同比 | 4.2% | 4.3% |
| 净利润同比 | 7.3% | 29.6% |
| 每股收益（稀释后） | $-0.30 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRIDT
| Q4 25 | — | $322.8M | ||
| Q3 25 | $1.5B | $316.6M | ||
| Q2 25 | $1.5B | $302.0M | ||
| Q1 25 | $1.5B | $303.3M | ||
| Q4 24 | $1.5B | $309.6M | ||
| Q3 24 | $1.5B | $308.8M | ||
| Q2 24 | $1.5B | $299.6M | ||
| Q1 24 | $1.4B | $296.1M |
净利润FYBRIDT
| Q4 25 | — | $22.4M | ||
| Q3 25 | $-76.0M | $16.9M | ||
| Q2 25 | $-123.0M | $21.7M | ||
| Q1 25 | $-64.0M | $20.3M | ||
| Q4 24 | $-118.0M | $17.2M | ||
| Q3 24 | $-82.0M | $36.8M | ||
| Q2 24 | $-123.0M | $5.6M | ||
| Q1 24 | $1.0M | $14.4M |
毛利率FYBRIDT
| Q4 25 | — | 36.6% | ||
| Q3 25 | 64.3% | 36.2% | ||
| Q2 25 | 65.0% | 37.1% | ||
| Q1 25 | 65.2% | 37.0% | ||
| Q4 24 | 64.2% | 34.8% | ||
| Q3 24 | 63.4% | 33.1% | ||
| Q2 24 | 64.8% | 32.4% | ||
| Q1 24 | 63.9% | 32.7% |
营业利润率FYBRIDT
| Q4 25 | — | 9.6% | ||
| Q3 25 | 7.6% | 6.9% | ||
| Q2 25 | 2.9% | 8.8% | ||
| Q1 25 | 5.1% | 9.3% | ||
| Q4 24 | 5.8% | 7.6% | ||
| Q3 24 | 5.8% | 6.5% | ||
| Q2 24 | 6.2% | 3.8% | ||
| Q1 24 | 6.2% | 5.4% |
净利率FYBRIDT
| Q4 25 | — | 6.9% | ||
| Q3 25 | -5.0% | 5.3% | ||
| Q2 25 | -8.1% | 7.2% | ||
| Q1 25 | -4.3% | 6.7% | ||
| Q4 24 | -7.9% | 5.6% | ||
| Q3 24 | -5.6% | 11.9% | ||
| Q2 24 | -8.4% | 1.9% | ||
| Q1 24 | 0.1% | 4.9% |
每股收益（稀释后）FYBRIDT
| Q4 25 | — | $0.89 | ||
| Q3 25 | $-0.30 | $0.67 | ||
| Q2 25 | $-0.49 | $0.86 | ||
| Q1 25 | $-0.26 | $0.80 | ||
| Q4 24 | $-0.48 | $0.68 | ||
| Q3 24 | $-0.33 | $1.45 | ||
| Q2 24 | $-0.49 | $0.22 | ||
| Q1 24 | $0.00 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $189.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.7B | $320.7M |
| 总资产 | $21.6B | $654.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FYBRIDT
| Q4 25 | — | $189.3M | ||
| Q3 25 | $336.0M | $226.5M | ||
| Q2 25 | $412.0M | $199.9M | ||
| Q1 25 | $506.0M | $142.2M | ||
| Q4 24 | $750.0M | $148.0M | ||
| Q3 24 | $1.3B | $164.6M | ||
| Q2 24 | $1.2B | $139.8M | ||
| Q1 24 | $1.5B | $141.1M |
股东权益FYBRIDT
| Q4 25 | — | $320.7M | ||
| Q3 25 | $4.7B | $305.1M | ||
| Q2 25 | $4.8B | $286.2M | ||
| Q1 25 | $4.9B | $271.6M | ||
| Q4 24 | $4.9B | $260.6M | ||
| Q3 24 | $5.1B | $246.2M | ||
| Q2 24 | $5.1B | $214.5M | ||
| Q1 24 | $5.3B | $211.8M |
总资产FYBRIDT
| Q4 25 | — | $654.9M | ||
| Q3 25 | $21.6B | $626.2M | ||
| Q2 25 | $21.3B | $600.9M | ||
| Q1 25 | $20.9B | $575.7M | ||
| Q4 24 | $20.6B | $554.6M | ||
| Q3 24 | $20.9B | $550.1M | ||
| Q2 24 | $20.2B | $517.3M | ||
| Q1 24 | $20.2B | $521.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $-10.1M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $-16.0M |
| 自由现金流率自由现金流/营收 | -20.5% | -4.9% |
| 资本支出强度资本支出/营收 | 53.4% | 1.8% |
| 现金转化率经营现金流/净利润 | — | -0.45× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $95.4M |
8季度趋势，按日历期对齐
经营现金流FYBRIDT
| Q4 25 | — | $-10.1M | ||
| Q3 25 | $504.0M | $31.0M | ||
| Q2 25 | $477.0M | $75.7M | ||
| Q1 25 | $519.0M | $20.2M | ||
| Q4 24 | $294.0M | $164.0K | ||
| Q3 24 | $618.0M | $25.4M | ||
| Q2 24 | $374.0M | $9.5M | ||
| Q1 24 | $335.0M | $28.4M |
自由现金流FYBRIDT
| Q4 25 | — | $-16.0M | ||
| Q3 25 | $-315.0M | $25.7M | ||
| Q2 25 | $-368.0M | $70.3M | ||
| Q1 25 | $-238.0M | $15.3M | ||
| Q4 24 | $-498.0M | $-5.1M | ||
| Q3 24 | $-81.0M | $20.1M | ||
| Q2 24 | $-252.0M | $4.7M | ||
| Q1 24 | $-331.0M | $23.9M |
自由现金流率FYBRIDT
| Q4 25 | — | -4.9% | ||
| Q3 25 | -20.5% | 8.1% | ||
| Q2 25 | -24.2% | 23.3% | ||
| Q1 25 | -15.9% | 5.1% | ||
| Q4 24 | -33.4% | -1.7% | ||
| Q3 24 | -5.5% | 6.5% | ||
| Q2 24 | -17.2% | 1.6% | ||
| Q1 24 | -22.9% | 8.1% |
资本支出强度FYBRIDT
| Q4 25 | — | 1.8% | ||
| Q3 25 | 53.4% | 1.7% | ||
| Q2 25 | 55.5% | 1.8% | ||
| Q1 25 | 50.6% | 1.6% | ||
| Q4 24 | 53.2% | 1.7% | ||
| Q3 24 | 47.5% | 1.7% | ||
| Q2 24 | 42.7% | 1.6% | ||
| Q1 24 | 46.1% | 1.5% |
现金转化率FYBRIDT
| Q4 25 | — | -0.45× | ||
| Q3 25 | — | 1.84× | ||
| Q2 25 | — | 3.49× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 1.71× | ||
| Q1 24 | 335.00× | 1.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
IDT
| IDT Digital Payments | $104.4M | 32% |
| IDT Global | $60.2M | 19% |
| BOSS Revolution | $45.7M | 14% |
| National Retail Solutions | $39.3M | 12% |
| BOSS Revolution Money Transfer | $36.3M | 11% |
| Net2phone | $23.9M | 7% |
| Other | $8.0M | 2% |
