vs
Frontier Communications Parent, Inc.（FYBR）与Lumen Technologies, Inc.（LUMN）财务数据对比。点击上方公司名可切换其他公司
Lumen Technologies, Inc.的季度营收约是Frontier Communications Parent, Inc.的1.8倍（$2.7B vs $1.5B）。Lumen Technologies, Inc.净利率更高（-0.1% vs -5.0%，领先4.9%）。Frontier Communications Parent, Inc.同比增速更快（4.2% vs -11.0%）。Frontier Communications Parent, Inc.自由现金流更多（$-315.0M vs $-1.1B）。过去两年Frontier Communications Parent, Inc.的营收复合增速更高（4.3% vs -5.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
Lumen Technologies是总部位于美国路易斯安那州门罗市的电信企业，依托自有光纤、铜线网络、数据中心及云计算资源，为客户提供网络、安全、云、语音及各类托管通信服务，2023年3月起纳入标普600指数，此前曾为标普500指数成分股。
FYBR vs LUMN — 直观对比
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.7B |
| 净利润 | $-76.0M | $-2.0M |
| 毛利率 | 64.3% | 40.7% |
| 营业利润率 | 7.6% | -7.3% |
| 净利率 | -5.0% | -0.1% |
| 营收同比 | 4.2% | -11.0% |
| 净利润同比 | 7.3% | -102.4% |
| 每股收益（稀释后） | $-0.30 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $2.7B | ||
| Q3 25 | $1.5B | $2.8B | ||
| Q2 25 | $1.5B | $2.9B | ||
| Q1 25 | $1.5B | $2.9B | ||
| Q4 24 | $1.5B | $3.1B | ||
| Q3 24 | $1.5B | $3.0B | ||
| Q2 24 | $1.5B | $3.0B | ||
| Q1 24 | $1.4B | $3.1B |
| Q4 25 | — | $-2.0M | ||
| Q3 25 | $-76.0M | $-621.0M | ||
| Q2 25 | $-123.0M | $-915.0M | ||
| Q1 25 | $-64.0M | $-201.0M | ||
| Q4 24 | $-118.0M | $85.0M | ||
| Q3 24 | $-82.0M | $-148.0M | ||
| Q2 24 | $-123.0M | $-49.0M | ||
| Q1 24 | $1.0M | $57.0M |
| Q4 25 | — | 40.7% | ||
| Q3 25 | 64.3% | 39.4% | ||
| Q2 25 | 65.0% | 43.4% | ||
| Q1 25 | 65.2% | 42.0% | ||
| Q4 24 | 64.2% | 44.7% | ||
| Q3 24 | 63.4% | 43.0% | ||
| Q2 24 | 64.8% | 45.2% | ||
| Q1 24 | 63.9% | 46.0% |
| Q4 25 | — | -7.3% | ||
| Q3 25 | 7.6% | -4.1% | ||
| Q2 25 | 2.9% | -21.0% | ||
| Q1 25 | 5.1% | 3.7% | ||
| Q4 24 | 5.8% | 5.0% | ||
| Q3 24 | 5.8% | 4.2% | ||
| Q2 24 | 6.2% | 4.5% | ||
| Q1 24 | 6.2% | 1.5% |
| Q4 25 | — | -0.1% | ||
| Q3 25 | -5.0% | -22.1% | ||
| Q2 25 | -8.1% | -31.9% | ||
| Q1 25 | -4.3% | -6.9% | ||
| Q4 24 | -7.9% | 2.8% | ||
| Q3 24 | -5.6% | -5.0% | ||
| Q2 24 | -8.4% | -1.6% | ||
| Q1 24 | 0.1% | 1.9% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $-0.30 | $-0.62 | ||
| Q2 25 | $-0.49 | $-0.92 | ||
| Q1 25 | $-0.26 | $-0.20 | ||
| Q4 24 | $-0.48 | $0.08 | ||
| Q3 24 | $-0.33 | $-0.15 | ||
| Q2 24 | $-0.49 | $-0.05 | ||
| Q1 24 | $0.00 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $1.0B |
| 总债务越低越好 | — | $17.4B |
| 股东权益账面价值 | $4.7B | $-1.1B |
| 总资产 | $21.6B | $34.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $1.0B | ||
| Q3 25 | $336.0M | $2.4B | ||
| Q2 25 | $412.0M | $1.6B | ||
| Q1 25 | $506.0M | $1.9B | ||
| Q4 24 | $750.0M | $1.9B | ||
| Q3 24 | $1.3B | $2.6B | ||
| Q2 24 | $1.2B | $1.5B | ||
| Q1 24 | $1.5B | $1.6B |
| Q4 25 | — | $17.4B | ||
| Q3 25 | — | $17.6B | ||
| Q2 25 | — | $17.6B | ||
| Q1 25 | — | $17.3B | ||
| Q4 24 | — | $17.5B | ||
| Q3 24 | — | $18.1B | ||
| Q2 24 | — | $18.4B | ||
| Q1 24 | — | $18.6B |
| Q4 25 | — | $-1.1B | ||
| Q3 25 | $4.7B | $-1.2B | ||
| Q2 25 | $4.8B | $-595.0M | ||
| Q1 25 | $4.9B | $289.0M | ||
| Q4 24 | $4.9B | $464.0M | ||
| Q3 24 | $5.1B | $342.0M | ||
| Q2 24 | $5.1B | $466.0M | ||
| Q1 24 | $5.3B | $504.0M |
| Q4 25 | — | $34.3B | ||
| Q3 25 | $21.6B | $34.3B | ||
| Q2 25 | $21.3B | $33.0B | ||
| Q1 25 | $20.9B | $33.5B | ||
| Q4 24 | $20.6B | $33.5B | ||
| Q3 24 | $20.9B | $34.0B | ||
| Q2 24 | $20.2B | $32.9B | ||
| Q1 24 | $20.2B | $33.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 59.98× | ||
| Q4 24 | — | 37.70× | ||
| Q3 24 | — | 53.05× | ||
| Q2 24 | — | 39.51× | ||
| Q1 24 | — | 36.89× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $562.0M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $-1.1B |
| 自由现金流率自由现金流/营收 | -20.5% | -39.4% |
| 资本支出强度资本支出/营收 | 53.4% | 59.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $371.0M |
8季度趋势，按日历期对齐
| Q4 25 | — | $562.0M | ||
| Q3 25 | $504.0M | $2.5B | ||
| Q2 25 | $477.0M | $570.0M | ||
| Q1 25 | $519.0M | $1.1B | ||
| Q4 24 | $294.0M | $688.0M | ||
| Q3 24 | $618.0M | $2.0B | ||
| Q2 24 | $374.0M | $511.0M | ||
| Q1 24 | $335.0M | $1.1B |
| Q4 25 | — | $-1.1B | ||
| Q3 25 | $-315.0M | $1.5B | ||
| Q2 25 | $-368.0M | $-321.0M | ||
| Q1 25 | $-238.0M | $304.0M | ||
| Q4 24 | $-498.0M | $-227.0M | ||
| Q3 24 | $-81.0M | $1.2B | ||
| Q2 24 | $-252.0M | $-242.0M | ||
| Q1 24 | $-331.0M | $389.0M |
| Q4 25 | — | -39.4% | ||
| Q3 25 | -20.5% | 52.4% | ||
| Q2 25 | -24.2% | -11.2% | ||
| Q1 25 | -15.9% | 10.4% | ||
| Q4 24 | -33.4% | -7.4% | ||
| Q3 24 | -5.5% | 39.8% | ||
| Q2 24 | -17.2% | -8.0% | ||
| Q1 24 | -22.9% | 12.7% |
| Q4 25 | — | 59.9% | ||
| Q3 25 | 53.4% | 37.1% | ||
| Q2 25 | 55.5% | 31.1% | ||
| Q1 25 | 50.6% | 27.2% | ||
| Q4 24 | 53.2% | 29.7% | ||
| Q3 24 | 47.5% | 28.6% | ||
| Q2 24 | 42.7% | 25.0% | ||
| Q1 24 | 46.1% | 23.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 335.00× | 19.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
LUMN
| Large Enterprise | $758.0M | 28% |
| Wholesale | $661.0M | 24% |
| Mid Market Enterprise | $472.0M | 17% |
| Fiber Broadband | $232.0M | 8% |
| Other Broadband | $218.0M | 8% |
| Other | $184.0M | 7% |
| Voice And Other | $166.0M | 6% |
| International And Other | $77.0M | 3% |
