vs
简柏特（G）与Huron Consulting Group Inc.（HURN）财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是Huron Consulting Group Inc.的3.0倍（$1.3B vs $442.0M）。简柏特净利率更高（10.8% vs 6.9%，领先3.9%）。Huron Consulting Group Inc.同比增速更快（10.7% vs 5.6%）。简柏特自由现金流更多（$269.0M vs $123.8M）。过去两年Huron Consulting Group Inc.的营收复合增速更高（10.3% vs 8.0%）
简柏特是全球领先的信息技术服务、咨询及外包提供商，总部位于美国纽约，最初成立于印度古尔冈，法定注册地为百慕大。集团现有员工超12.5万名，服务覆盖全球30多个国家，于纽交所上市，2023年总营收达44.8亿美元。
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
G vs HURN — 直观对比
营收规模更大
G
是对方的3.0倍
$442.0M
营收增速更快
HURN
高出5.0%
5.6%
净利率更高
G
高出3.9%
6.9%
自由现金流更多
G
多$145.2M
$123.8M
两年增速更快
HURN
近两年复合增速
8.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $442.0M |
| 净利润 | $143.1M | $30.7M |
| 毛利率 | 36.6% | — |
| 营业利润率 | 14.8% | 11.4% |
| 净利率 | 10.8% | 6.9% |
| 营收同比 | 5.6% | 10.7% |
| 净利润同比 | 0.8% | -9.8% |
| 每股收益（稀释后） | $0.82 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GHURN
| Q4 25 | $1.3B | $442.0M | ||
| Q3 25 | $1.3B | $441.3M | ||
| Q2 25 | $1.3B | $411.8M | ||
| Q1 25 | $1.2B | $404.1M | ||
| Q4 24 | $1.2B | $399.3M | ||
| Q3 24 | $1.2B | $378.1M | ||
| Q2 24 | $1.2B | $381.0M | ||
| Q1 24 | $1.1B | $363.4M |
净利润GHURN
| Q4 25 | $143.1M | $30.7M | ||
| Q3 25 | $145.8M | $30.4M | ||
| Q2 25 | $132.7M | $19.4M | ||
| Q1 25 | $130.9M | $24.5M | ||
| Q4 24 | $141.9M | $34.0M | ||
| Q3 24 | $132.8M | $27.1M | ||
| Q2 24 | $122.0M | $37.5M | ||
| Q1 24 | $116.9M | $18.0M |
毛利率GHURN
| Q4 25 | 36.6% | — | ||
| Q3 25 | 36.4% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 35.3% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 35.6% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 35.0% | — |
营业利润率GHURN
| Q4 25 | 14.8% | 11.4% | ||
| Q3 25 | 14.8% | 11.3% | ||
| Q2 25 | 14.3% | 11.1% | ||
| Q1 25 | 15.1% | 8.1% | ||
| Q4 24 | 15.2% | 11.8% | ||
| Q3 24 | 15.0% | 11.2% | ||
| Q2 24 | 14.5% | 15.6% | ||
| Q1 24 | 14.1% | 5.5% |
净利率GHURN
| Q4 25 | 10.8% | 6.9% | ||
| Q3 25 | 11.3% | 6.9% | ||
| Q2 25 | 10.6% | 4.7% | ||
| Q1 25 | 10.8% | 6.1% | ||
| Q4 24 | 11.4% | 8.5% | ||
| Q3 24 | 11.0% | 7.2% | ||
| Q2 24 | 10.4% | 9.8% | ||
| Q1 24 | 10.3% | 5.0% |
每股收益（稀释后）GHURN
| Q4 25 | $0.82 | $1.71 | ||
| Q3 25 | $0.83 | $1.71 | ||
| Q2 25 | $0.75 | $1.09 | ||
| Q1 25 | $0.73 | $1.33 | ||
| Q4 24 | $0.80 | $1.82 | ||
| Q3 24 | $0.74 | $1.47 | ||
| Q2 24 | $0.67 | $2.03 | ||
| Q1 24 | $0.64 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $24.5M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $2.5B | $528.6M |
| 总资产 | $5.8B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.60× | — |
8季度趋势，按日历期对齐
现金及短期投资GHURN
| Q4 25 | $1.2B | $24.5M | ||
| Q3 25 | $740.8M | $23.9M | ||
| Q2 25 | $663.3M | $61.0M | ||
| Q1 25 | $561.6M | $23.4M | ||
| Q4 24 | $671.6M | $21.9M | ||
| Q3 24 | $1.0B | $18.5M | ||
| Q2 24 | $914.2M | $17.6M | ||
| Q1 24 | $478.4M | $18.6M |
总债务GHURN
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.2B | — |
股东权益GHURN
| Q4 25 | $2.5B | $528.6M | ||
| Q3 25 | $2.5B | $499.8M | ||
| Q2 25 | $2.6B | $475.0M | ||
| Q1 25 | $2.5B | $494.3M | ||
| Q4 24 | $2.4B | $561.3M | ||
| Q3 24 | $2.4B | $522.8M | ||
| Q2 24 | $2.3B | $500.6M | ||
| Q1 24 | $2.3B | $495.6M |
总资产GHURN
| Q4 25 | $5.8B | $1.5B | ||
| Q3 25 | $5.4B | $1.5B | ||
| Q2 25 | $5.3B | $1.5B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $5.0B | $1.3B | ||
| Q3 24 | $5.3B | $1.3B | ||
| Q2 24 | $5.2B | $1.3B | ||
| Q1 24 | $4.7B | $1.3B |
负债/权益比GHURN
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $286.7M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $269.0M | $123.8M |
| 自由现金流率自由现金流/营收 | 20.4% | 28.0% |
| 资本支出强度资本支出/营收 | 1.3% | 0.6% |
| 现金转化率经营现金流/净利润 | 2.00× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $734.7M | $183.0M |
8季度趋势，按日历期对齐
经营现金流GHURN
| Q4 25 | $286.7M | $126.4M | ||
| Q3 25 | $308.4M | $93.8M | ||
| Q2 25 | $177.4M | $80.0M | ||
| Q1 25 | $40.4M | $-106.8M | ||
| Q4 24 | $203.2M | $139.6M | ||
| Q3 24 | $228.5M | $85.2M | ||
| Q2 24 | $209.3M | $107.2M | ||
| Q1 24 | $-25.6M | $-130.7M |
自由现金流GHURN
| Q4 25 | $269.0M | $123.8M | ||
| Q3 25 | $292.0M | $89.8M | ||
| Q2 25 | $155.1M | $78.0M | ||
| Q1 25 | $18.5M | $-108.7M | ||
| Q4 24 | $183.5M | $137.0M | ||
| Q3 24 | $208.7M | $82.8M | ||
| Q2 24 | $190.0M | $104.7M | ||
| Q1 24 | $-49.6M | $-131.9M |
自由现金流率GHURN
| Q4 25 | 20.4% | 28.0% | ||
| Q3 25 | 22.6% | 20.3% | ||
| Q2 25 | 12.4% | 18.9% | ||
| Q1 25 | 1.5% | -26.9% | ||
| Q4 24 | 14.7% | 34.3% | ||
| Q3 24 | 17.2% | 21.9% | ||
| Q2 24 | 16.2% | 27.5% | ||
| Q1 24 | -4.4% | -36.3% |
资本支出强度GHURN
| Q4 25 | 1.3% | 0.6% | ||
| Q3 25 | 1.3% | 0.9% | ||
| Q2 25 | 1.8% | 0.5% | ||
| Q1 25 | 1.8% | 0.5% | ||
| Q4 24 | 1.6% | 0.7% | ||
| Q3 24 | 1.6% | 0.6% | ||
| Q2 24 | 1.6% | 0.6% | ||
| Q1 24 | 2.1% | 0.3% |
现金转化率GHURN
| Q4 25 | 2.00× | 4.12× | ||
| Q3 25 | 2.11× | 3.08× | ||
| Q2 25 | 1.34× | 4.12× | ||
| Q1 25 | 0.31× | -4.35× | ||
| Q4 24 | 1.43× | 4.11× | ||
| Q3 24 | 1.72× | 3.14× | ||
| Q2 24 | 1.72× | 2.86× | ||
| Q1 24 | -0.22× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
