vs
GAIA, INC（GAIA）与谷歌（GOOGL）财务数据对比。点击上方公司名可切换其他公司
谷歌的季度营收约是GAIA, INC的4464.2倍（$113.8B vs $25.5M）。谷歌净利率更高（30.3% vs -0.3%，领先30.6%）。谷歌同比增速更快（18.0% vs 5.8%）。谷歌自由现金流更多（$24.6B vs $76.0K）。过去两年谷歌的营收复合增速更高（18.9% vs 9.4%）
Gaia Inc.是一家美国媒体公司，1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立，在纳斯达克上市，股票代码GAIA。该公司运营订阅视频点播平台Gaia TV，提供原创和授权的另类媒体纪录片，内容涵盖健康、灵性等主题。
Alphabet Inc.是谷歌的母公司，业务覆盖美洲、欧洲、亚太、中东、非洲等全球主要区域，下设谷歌服务、谷歌云、创新投项三大业务板块。谷歌服务板块涵盖广告、安卓系统、Chrome、硬件、搜索、YouTube、邮箱、云盘、地图等多款产品，同时提供应用及数字内容售卖相关服务。
GAIA vs GOOGL — 直观对比
营收规模更大
GOOGL
是对方的4464.2倍
$25.5M
营收增速更快
GOOGL
高出12.2%
5.8%
净利率更高
GOOGL
高出30.6%
-0.3%
自由现金流更多
GOOGL
多$24.6B
$76.0K
两年增速更快
GOOGL
近两年复合增速
9.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $25.5M | $113.8B |
| 净利润 | $-75.0K | $34.5B |
| 毛利率 | 87.6% | 59.8% |
| 营业利润率 | -2.6% | 31.6% |
| 净利率 | -0.3% | 30.3% |
| 营收同比 | 5.8% | 18.0% |
| 净利润同比 | 91.7% | 29.8% |
| 每股收益（稀释后） | $-0.02 | $2.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GAIAGOOGL
| Q4 25 | $25.5M | $113.8B | ||
| Q3 25 | $25.0M | $102.3B | ||
| Q2 25 | $24.6M | $96.4B | ||
| Q1 25 | $23.8M | $90.2B | ||
| Q4 24 | $24.1M | $96.5B | ||
| Q3 24 | $22.0M | $88.3B | ||
| Q2 24 | $21.9M | $84.7B | ||
| Q1 24 | $21.3M | $80.5B |
净利润GAIAGOOGL
| Q4 25 | $-75.0K | $34.5B | ||
| Q3 25 | $-1.2M | $35.0B | ||
| Q2 25 | $-2.0M | $28.2B | ||
| Q1 25 | $-1.2M | $34.5B | ||
| Q4 24 | $-907.0K | $26.5B | ||
| Q3 24 | $-1.2M | $26.3B | ||
| Q2 24 | $-2.2M | $23.6B | ||
| Q1 24 | $-971.0K | $23.7B |
毛利率GAIAGOOGL
| Q4 25 | 87.6% | 59.8% | ||
| Q3 25 | 86.4% | 59.6% | ||
| Q2 25 | 86.7% | 59.5% | ||
| Q1 25 | 87.7% | 59.7% | ||
| Q4 24 | 88.2% | 57.9% | ||
| Q3 24 | 86.1% | 58.7% | ||
| Q2 24 | 84.5% | 58.1% | ||
| Q1 24 | 85.3% | 58.1% |
营业利润率GAIAGOOGL
| Q4 25 | -2.6% | 31.6% | ||
| Q3 25 | -5.0% | 30.5% | ||
| Q2 25 | -8.9% | 32.4% | ||
| Q1 25 | -4.3% | 33.9% | ||
| Q4 24 | -7.1% | 32.1% | ||
| Q3 24 | -5.3% | 32.3% | ||
| Q2 24 | -9.1% | 32.4% | ||
| Q1 24 | -4.0% | 31.6% |
净利率GAIAGOOGL
| Q4 25 | -0.3% | 30.3% | ||
| Q3 25 | -4.6% | 34.2% | ||
| Q2 25 | -8.3% | 29.2% | ||
| Q1 25 | -5.1% | 38.3% | ||
| Q4 24 | -3.8% | 27.5% | ||
| Q3 24 | -5.4% | 29.8% | ||
| Q2 24 | -9.9% | 27.9% | ||
| Q1 24 | -4.6% | 29.4% |
每股收益（稀释后）GAIAGOOGL
| Q4 25 | $-0.02 | $2.82 | ||
| Q3 25 | $-0.05 | $2.87 | ||
| Q2 25 | $-0.07 | $2.31 | ||
| Q1 25 | $-0.04 | $2.81 | ||
| Q4 24 | $-0.03 | $2.14 | ||
| Q3 24 | $-0.05 | $2.12 | ||
| Q2 24 | $-0.09 | $1.89 | ||
| Q1 24 | $-0.05 | $1.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.5M | $126.8B |
| 总债务越低越好 | — | $49.1B |
| 股东权益账面价值 | $87.9M | $415.3B |
| 总资产 | $154.6M | $595.3B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资GAIAGOOGL
| Q4 25 | $13.5M | $126.8B | ||
| Q3 25 | $14.2M | $98.5B | ||
| Q2 25 | $13.9M | $95.1B | ||
| Q1 25 | $13.1M | $95.3B | ||
| Q4 24 | $5.9M | $95.7B | ||
| Q3 24 | $4.4M | $93.2B | ||
| Q2 24 | $5.5M | $100.7B | ||
| Q1 24 | $8.6M | $108.1B |
总债务GAIAGOOGL
| Q4 25 | — | $49.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $10.9B | ||
| Q4 24 | — | $10.9B | ||
| Q3 24 | — | $12.3B | ||
| Q2 24 | — | $13.2B | ||
| Q1 24 | — | $13.2B |
股东权益GAIAGOOGL
| Q4 25 | $87.9M | $415.3B | ||
| Q3 25 | $86.3M | $386.9B | ||
| Q2 25 | $85.7M | $362.9B | ||
| Q1 25 | $87.0M | $345.3B | ||
| Q4 24 | $80.7M | $325.1B | ||
| Q3 24 | $81.2M | $314.1B | ||
| Q2 24 | $82.1M | $300.8B | ||
| Q1 24 | $84.8M | $292.8B |
总资产GAIAGOOGL
| Q4 25 | $154.6M | $595.3B | ||
| Q3 25 | $151.1M | $536.5B | ||
| Q2 25 | $147.0M | $502.1B | ||
| Q1 25 | $148.5M | $475.4B | ||
| Q4 24 | $141.2M | $450.3B | ||
| Q3 24 | $139.6M | $430.3B | ||
| Q2 24 | $142.1M | $414.8B | ||
| Q1 24 | $133.8M | $407.4B |
负债/权益比GAIAGOOGL
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $52.4B |
| 自由现金流经营现金流 - 资本支出 | $76.0K | $24.6B |
| 自由现金流率自由现金流/营收 | 0.3% | 21.6% |
| 资本支出强度资本支出/营收 | 6.6% | 24.5% |
| 现金转化率经营现金流/净利润 | — | 1.52× |
| 过去12个月自由现金流最近4个季度 | $-377.0K | $73.3B |
8季度趋势，按日历期对齐
经营现金流GAIAGOOGL
| Q4 25 | $1.8M | $52.4B | ||
| Q3 25 | $326.0K | $48.4B | ||
| Q2 25 | $2.3M | $27.7B | ||
| Q1 25 | $1.3M | $36.1B | ||
| Q4 24 | $2.7M | $39.1B | ||
| Q3 24 | $409.0K | $30.7B | ||
| Q2 24 | $-2.1M | $26.6B | ||
| Q1 24 | $5.9M | $28.8B |
自由现金流GAIAGOOGL
| Q4 25 | $76.0K | $24.6B | ||
| Q3 25 | $-1.6M | $24.5B | ||
| Q2 25 | $880.0K | $5.3B | ||
| Q1 25 | $268.0K | $19.0B | ||
| Q4 24 | $1.6M | $24.8B | ||
| Q3 24 | $-952.0K | $17.6B | ||
| Q2 24 | $-3.5M | $13.5B | ||
| Q1 24 | $4.9M | $16.8B |
自由现金流率GAIAGOOGL
| Q4 25 | 0.3% | 21.6% | ||
| Q3 25 | -6.4% | 23.9% | ||
| Q2 25 | 3.6% | 5.5% | ||
| Q1 25 | 1.1% | 21.0% | ||
| Q4 24 | 6.5% | 25.7% | ||
| Q3 24 | -4.3% | 20.0% | ||
| Q2 24 | -16.1% | 15.9% | ||
| Q1 24 | 22.8% | 20.9% |
资本支出强度GAIAGOOGL
| Q4 25 | 6.6% | 24.5% | ||
| Q3 25 | 7.7% | 23.4% | ||
| Q2 25 | 5.7% | 23.3% | ||
| Q1 25 | 4.3% | 19.1% | ||
| Q4 24 | 4.6% | 14.8% | ||
| Q3 24 | 6.2% | 14.8% | ||
| Q2 24 | 6.6% | 15.6% | ||
| Q1 24 | 5.0% | 14.9% |
现金转化率GAIAGOOGL
| Q4 25 | — | 1.52× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 1.47× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
GOOGL
| Google Search | $63.1B | 55% |
| Google Cloud | $17.7B | 16% |
| Subscriptions & Devices | $13.6B | 12% |
| YouTube | $11.4B | 10% |
| Google Network | $7.8B | 7% |
