vs
盖璞(GAP)与Hudbay Minerals Inc.(HBM)财务数据对比。点击上方公司名可切换其他公司
盖璞的季度营收约是Hudbay Minerals Inc.的2.0倍($3.9B vs $2.0B),盖璞净利率更高(6.0% vs 3.4%,领先2.6%)
盖璞(Gap Inc.)是总部位于美国加利福尼亚州旧金山的跨国服饰零售商,1969年由唐纳德·费舍尔与多丽丝·费舍尔创立,旗下拥有Gap、Banana Republic、Old Navy、Athleta四大核心品牌,是美国最大的服饰零售商之一,全球门店数量位列全球第三,仅次于Inditex集团和H&M。
哈德贝矿业是加拿大矿业企业,主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨,当年营收中铜销售占比57%,黄金占33%,锌占4%。
GAP vs HBM — 直观对比
营收规模更大
GAP
是对方的2.0倍
$2.0B
净利率更高
GAP
高出2.6%
3.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.9B | $2.0B |
| 净利润 | $236.0M | $67.8M |
| 毛利率 | 42.4% | 27.4% |
| 营业利润率 | 8.5% | — |
| 净利率 | 6.0% | 3.4% |
| 营收同比 | 3.0% | — |
| 净利润同比 | -13.9% | — |
| 每股收益(稀释后) | $0.62 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GAP
HBM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $4.1B | $525.0M | ||
| Q4 24 | $3.8B | $1.4B | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.4B | — |
净利润
GAP
HBM
| Q1 26 | — | $67.8M | ||
| Q4 25 | $236.0M | — | ||
| Q3 25 | $216.0M | — | ||
| Q2 25 | $193.0M | — | ||
| Q1 25 | $206.0M | $18.5M | ||
| Q4 24 | $274.0M | — | ||
| Q3 24 | $206.0M | — | ||
| Q2 24 | $158.0M | — |
毛利率
GAP
HBM
| Q1 26 | — | 27.4% | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 41.2% | — | ||
| Q2 25 | 41.8% | — | ||
| Q1 25 | 38.9% | 29.0% | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 42.6% | — | ||
| Q2 24 | 41.2% | — |
营业利润率
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | 8.5% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 9.3% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 6.1% | — |
净利率
GAP
HBM
| Q1 26 | — | 3.4% | ||
| Q4 25 | 6.0% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 5.0% | 3.5% | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 4.7% | — |
每股收益(稀释后)
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | $0.62 | — | ||
| Q3 25 | $0.57 | — | ||
| Q2 25 | $0.51 | — | ||
| Q1 25 | $0.53 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $0.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.6B | — |
| 总资产 | $12.4B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.7B | — |
股东权益
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.7B | — |
总资产
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | $12.4B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $11.6B | — | ||
| Q1 25 | $11.9B | — | ||
| Q4 24 | $11.9B | — | ||
| Q3 24 | $11.5B | — | ||
| Q2 24 | $10.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $299.0M | — |
| 自由现金流经营现金流 - 资本支出 | $153.0M | — |
| 自由现金流率自由现金流/营收 | 3.9% | — |
| 资本支出强度资本支出/营收 | 3.7% | — |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $779.0M | — |
8季度趋势,按日历期对齐
经营现金流
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | $299.0M | — | ||
| Q3 25 | $448.0M | — | ||
| Q2 25 | $-140.0M | — | ||
| Q1 25 | $616.0M | — | ||
| Q4 24 | $291.0M | — | ||
| Q3 24 | $549.0M | — | ||
| Q2 24 | $30.0M | — |
自由现金流
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | $153.0M | — | ||
| Q3 25 | $350.0M | — | ||
| Q2 25 | $-223.0M | — | ||
| Q1 25 | $499.0M | — | ||
| Q4 24 | $143.0M | — | ||
| Q3 24 | $460.0M | — | ||
| Q2 24 | $-63.0M | — |
自由现金流率
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | 12.0% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | -1.9% | — |
资本支出强度
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.7% | — |
现金转化率
GAP
HBM
| Q1 26 | — | — | ||
| Q4 25 | 1.27× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | -0.73× | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 2.67× | — | ||
| Q2 24 | 0.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAP
| Other | $2.2B | 55% |
| Online Sales | $1.6B | 40% |
| CA | $191.0M | 5% |
| Other Regions | $13.0M | 0% |
HBM
暂无分部数据