vs
Gauzy Ltd.（GAUZ）与REGENXBIO Inc.（RGNX）财务数据对比。点击上方公司名可切换其他公司
REGENXBIO Inc.的季度营收约是Gauzy Ltd.的1.5倍（$30.3M vs $20.1M），Gauzy Ltd.净利率更高（-53.5% vs -221.3%，领先167.8%），REGENXBIO Inc.同比增速更快（43.0% vs -17.8%），Gauzy Ltd.自由现金流更多（$-7.5M vs $-52.8M）
Gauzy Ltd.是一家专注于液晶基底智能玻璃技术的科技企业，核心产品包括可切换调光薄膜、自适应玻璃及集成传感系统，主要服务全球汽车制造、建筑及消费电子领域的客户。
REGENXBIO Inc.是一家临床阶段生物技术企业，专注于开发针对罕见及严重遗传疾病的突破性基因疗法。公司拥有专有的腺相关病毒载体技术，既向全球生物制药合作伙伴提供技术授权，也自主推进多疾病领域的基因疗法管线研发。
GAUZ vs RGNX — 直观对比
营收规模更大
RGNX
是对方的1.5倍
$20.1M
营收增速更快
RGNX
高出60.8%
-17.8%
净利率更高
GAUZ
高出167.8%
-221.3%
自由现金流更多
GAUZ
多$45.3M
$-52.8M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.1M | $30.3M |
| 净利润 | $-10.7M | $-67.1M |
| 毛利率 | 21.4% | — |
| 营业利润率 | -62.4% | -190.0% |
| 净利率 | -53.5% | -221.3% |
| 营收同比 | -17.8% | 43.0% |
| 净利润同比 | 53.5% | -31.2% |
| 每股收益（稀释后） | $-0.57 | $-1.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GAUZRGNX
| Q4 25 | — | $30.3M | ||
| Q3 25 | — | $29.7M | ||
| Q2 25 | $20.1M | $21.4M | ||
| Q1 25 | — | $89.0M | ||
| Q4 24 | — | $21.2M | ||
| Q3 24 | — | $24.2M | ||
| Q2 24 | $24.4M | $22.3M | ||
| Q1 24 | — | $15.6M |
净利润GAUZRGNX
| Q4 25 | — | $-67.1M | ||
| Q3 25 | — | $-61.9M | ||
| Q2 25 | $-10.7M | $-70.9M | ||
| Q1 25 | — | $6.1M | ||
| Q4 24 | — | $-51.2M | ||
| Q3 24 | — | $-59.6M | ||
| Q2 24 | $-23.1M | $-53.0M | ||
| Q1 24 | — | $-63.3M |
毛利率GAUZRGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 21.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 70.2% | ||
| Q3 24 | — | 48.8% | ||
| Q2 24 | 27.0% | 52.5% | ||
| Q1 24 | — | 72.6% |
营业利润率GAUZRGNX
| Q4 25 | — | -190.0% | ||
| Q3 25 | — | -176.3% | ||
| Q2 25 | -62.4% | -296.3% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | -242.1% | ||
| Q3 24 | — | -256.6% | ||
| Q2 24 | -32.5% | -251.3% | ||
| Q1 24 | — | -408.8% |
净利率GAUZRGNX
| Q4 25 | — | -221.3% | ||
| Q3 25 | — | -208.3% | ||
| Q2 25 | -53.5% | -331.8% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | -241.3% | ||
| Q3 24 | — | -246.3% | ||
| Q2 24 | -94.6% | -237.7% | ||
| Q1 24 | — | -405.4% |
每股收益（稀释后）GAUZRGNX
| Q4 25 | — | $-1.30 | ||
| Q3 25 | — | $-1.20 | ||
| Q2 25 | $-0.57 | $-1.38 | ||
| Q1 25 | — | $0.12 | ||
| Q4 24 | — | $-0.99 | ||
| Q3 24 | — | $-1.17 | ||
| Q2 24 | $-2.60 | $-1.05 | ||
| Q1 24 | — | $-1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $230.1M |
| 总债务越低越好 | $44.0M | — |
| 股东权益账面价值 | $17.9M | $102.7M |
| 总资产 | $136.8M | $453.0M |
| 负债/权益比越低杠杆越低 | 2.46× | — |
8季度趋势，按日历期对齐
现金及短期投资GAUZRGNX
| Q4 25 | — | $230.1M | ||
| Q3 25 | — | $274.2M | ||
| Q2 25 | $1.2M | $323.3M | ||
| Q1 25 | — | $267.9M | ||
| Q4 24 | — | $234.7M | ||
| Q3 24 | — | $255.5M | ||
| Q2 24 | $63.7M | $290.4M | ||
| Q1 24 | — | $338.7M |
总债务GAUZRGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $44.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $35.4M | — | ||
| Q1 24 | — | — |
股东权益GAUZRGNX
| Q4 25 | — | $102.7M | ||
| Q3 25 | — | $161.5M | ||
| Q2 25 | $17.9M | $213.7M | ||
| Q1 25 | — | $274.2M | ||
| Q4 24 | — | $259.7M | ||
| Q3 24 | — | $301.4M | ||
| Q2 24 | $63.4M | $348.3M | ||
| Q1 24 | — | $390.7M |
总资产GAUZRGNX
| Q4 25 | — | $453.0M | ||
| Q3 25 | — | $525.2M | ||
| Q2 25 | $136.8M | $581.0M | ||
| Q1 25 | — | $490.9M | ||
| Q4 24 | — | $466.0M | ||
| Q3 24 | — | $519.1M | ||
| Q2 24 | $193.1M | $569.4M | ||
| Q1 24 | — | $629.2M |
负债/权益比GAUZRGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.46× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.9M | $-52.3M |
| 自由现金流经营现金流 - 资本支出 | $-7.5M | $-52.8M |
| 自由现金流率自由现金流/营收 | -37.5% | -174.0% |
| 资本支出强度资本支出/营收 | 18.2% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-126.4M |
8季度趋势，按日历期对齐
经营现金流GAUZRGNX
| Q4 25 | — | $-52.3M | ||
| Q3 25 | — | $-56.0M | ||
| Q2 25 | $-3.9M | $-49.3M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | — | $-31.6M | ||
| Q3 24 | — | $-40.5M | ||
| Q2 24 | $-15.7M | $-45.5M | ||
| Q1 24 | — | $-55.5M |
自由现金流GAUZRGNX
| Q4 25 | — | $-52.8M | ||
| Q3 25 | — | $-56.5M | ||
| Q2 25 | $-7.5M | $-49.7M | ||
| Q1 25 | — | $32.6M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | — | $-40.9M | ||
| Q2 24 | $-20.0M | $-46.0M | ||
| Q1 24 | — | $-56.0M |
自由现金流率GAUZRGNX
| Q4 25 | — | -174.0% | ||
| Q3 25 | — | -189.9% | ||
| Q2 25 | -37.5% | -232.8% | ||
| Q1 25 | — | 36.6% | ||
| Q4 24 | — | -154.2% | ||
| Q3 24 | — | -168.9% | ||
| Q2 24 | -82.0% | -206.2% | ||
| Q1 24 | — | -358.5% |
资本支出强度GAUZRGNX
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | 18.2% | 1.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 17.8% | 2.1% | ||
| Q1 24 | — | 3.6% |
现金转化率GAUZRGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.53× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAUZ
暂无分部数据
RGNX
| Novartis Gene Therapies | $24.2M | 80% |
| Nippon Shinyaku Collaboration And License Agreement | $4.3M | 14% |
| Nippon Shinyaku Services | $1.4M | 5% |
