vs
GLACIER BANCORP, INC.（GBCI）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是GLACIER BANCORP, INC.的1.2倍（$382.2M vs $306.8M），GLACIER BANCORP, INC.净利率更高（26.8% vs 3.1%，领先23.7%），过去两年GLACIER BANCORP, INC.的营收复合增速更高（24.3% vs 12.8%）
Glacier Bancorp, Inc.是美国区域性多银行控股公司，总部位于蒙大拿州卡利斯佩尔，前身为1990年在特拉华州注册成立的企业。集团面向个人及商业客户提供各类银行服务，在全美8个州共设有221个营业网点。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
GBCI vs LFST — 直观对比
营收规模更大
LFST
是对方的1.2倍
$306.8M
净利率更高
GBCI
高出23.7%
3.1%
两年增速更快
GBCI
近两年复合增速
12.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $306.8M | $382.2M |
| 净利润 | $82.1M | $11.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 4.7% |
| 净利率 | 26.8% | 3.1% |
| 营收同比 | — | 17.4% |
| 净利润同比 | — | 264.1% |
| 每股收益（稀释后） | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBCILFST
| Q1 26 | $306.8M | — | ||
| Q4 25 | $306.5M | $382.2M | ||
| Q3 25 | $260.7M | $363.8M | ||
| Q2 25 | $240.6M | $345.3M | ||
| Q1 25 | $222.6M | $333.0M | ||
| Q4 24 | $223.0M | $325.5M | ||
| Q3 24 | $214.9M | $312.7M | ||
| Q2 24 | $198.7M | $312.3M |
净利润GBCILFST
| Q1 26 | $82.1M | — | ||
| Q4 25 | $63.8M | $11.7M | ||
| Q3 25 | $67.9M | $1.1M | ||
| Q2 25 | $52.8M | $-3.8M | ||
| Q1 25 | $54.6M | $709.0K | ||
| Q4 24 | $61.8M | $-7.1M | ||
| Q3 24 | $51.1M | $-6.0M | ||
| Q2 24 | $44.7M | $-23.3M |
营业利润率GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 4.7% | ||
| Q3 25 | 32.7% | 2.0% | ||
| Q2 25 | 27.1% | -0.9% | ||
| Q1 25 | 28.5% | 0.5% | ||
| Q4 24 | 33.0% | 0.3% | ||
| Q3 24 | 28.9% | 0.0% | ||
| Q2 24 | 27.3% | -5.1% |
净利率GBCILFST
| Q1 26 | 26.8% | — | ||
| Q4 25 | 20.8% | 3.1% | ||
| Q3 25 | 26.0% | 0.3% | ||
| Q2 25 | 21.9% | -1.1% | ||
| Q1 25 | 24.5% | 0.2% | ||
| Q4 24 | 27.7% | -2.2% | ||
| Q3 24 | 23.8% | -1.9% | ||
| Q2 24 | 22.5% | -7.5% |
每股收益（稀释后）GBCILFST
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.49 | — | ||
| Q3 25 | $0.57 | — | ||
| Q2 25 | $0.45 | — | ||
| Q1 25 | $0.48 | — | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.45 | — | ||
| Q2 24 | $0.39 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $4.2B | $1.5B |
| 总资产 | $31.7B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资GBCILFST
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | $248.6M | ||
| Q3 25 | — | $203.9M | ||
| Q2 25 | — | $188.9M | ||
| Q1 25 | — | $134.3M | ||
| Q4 24 | — | $154.6M | ||
| Q3 24 | — | $102.6M | ||
| Q2 24 | — | $87.0M |
总债务GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M |
股东权益GBCILFST
| Q1 26 | $4.2B | — | ||
| Q4 25 | $4.2B | $1.5B | ||
| Q3 25 | $3.6B | $1.5B | ||
| Q2 25 | $3.5B | $1.5B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $3.2B | $1.4B | ||
| Q3 24 | $3.2B | $1.4B | ||
| Q2 24 | $3.1B | $1.4B |
总资产GBCILFST
| Q1 26 | $31.7B | — | ||
| Q4 25 | $32.0B | $2.2B | ||
| Q3 25 | $29.0B | $2.1B | ||
| Q2 25 | $29.0B | $2.1B | ||
| Q1 25 | $27.9B | $2.1B | ||
| Q4 24 | $27.9B | $2.1B | ||
| Q3 24 | $28.2B | $2.1B | ||
| Q2 24 | $27.8B | $2.1B |
负债/权益比GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | $374.4M | $57.6M | ||
| Q3 25 | $112.4M | $27.3M | ||
| Q2 25 | $86.0M | $64.4M | ||
| Q1 25 | $52.4M | $-3.1M | ||
| Q4 24 | $258.0M | $62.3M | ||
| Q3 24 | $150.1M | $22.7M | ||
| Q2 24 | $62.7M | $44.1M |
自由现金流GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | $347.6M | $46.6M | ||
| Q3 25 | $104.8M | $17.0M | ||
| Q2 25 | $79.5M | $56.6M | ||
| Q1 25 | $46.8M | $-10.3M | ||
| Q4 24 | $209.8M | $56.0M | ||
| Q3 24 | $137.7M | $17.7M | ||
| Q2 24 | $44.1M | $39.0M |
自由现金流率GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | 113.4% | 12.2% | ||
| Q3 25 | 40.2% | 4.7% | ||
| Q2 25 | 33.1% | 16.4% | ||
| Q1 25 | 21.0% | -3.1% | ||
| Q4 24 | 94.1% | 17.2% | ||
| Q3 24 | 64.1% | 5.7% | ||
| Q2 24 | 22.2% | 12.5% |
资本支出强度GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 2.9% | ||
| Q3 25 | 2.9% | 2.8% | ||
| Q2 25 | 2.7% | 2.2% | ||
| Q1 25 | 2.5% | 2.2% | ||
| Q4 24 | 21.6% | 1.9% | ||
| Q3 24 | 5.8% | 1.6% | ||
| Q2 24 | 9.3% | 1.6% |
现金转化率GBCILFST
| Q1 26 | — | — | ||
| Q4 25 | 5.87× | 4.93× | ||
| Q3 25 | 1.66× | 25.34× | ||
| Q2 25 | 1.63× | — | ||
| Q1 25 | 0.96× | -4.36× | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 1.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBCI
| Net Interest Income | $268.7M | 88% |
| Noninterest Income | $38.1M | 12% |
LFST
暂无分部数据
