vs
GLACIER BANCORP, INC.（GBCI）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
GLACIER BANCORP, INC.的季度营收约是ROGERS CORP的1.5倍（$306.8M vs $200.5M），GLACIER BANCORP, INC.净利率更高（26.8% vs 2.2%，领先24.5%），过去两年GLACIER BANCORP, INC.的营收复合增速更高（24.3% vs -3.3%）
Glacier Bancorp, Inc.是美国区域性多银行控股公司，总部位于蒙大拿州卡利斯佩尔，前身为1990年在特拉华州注册成立的企业。集团面向个人及商业客户提供各类银行服务，在全美8个州共设有221个营业网点。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
GBCI vs ROG — 直观对比
营收规模更大
GBCI
是对方的1.5倍
$200.5M
净利率更高
GBCI
高出24.5%
2.2%
两年增速更快
GBCI
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $306.8M | $200.5M |
| 净利润 | $82.1M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 26.8% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $0.63 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBCIROG
| Q1 26 | $306.8M | $200.5M | ||
| Q4 25 | $306.5M | $201.5M | ||
| Q3 25 | $260.7M | $216.0M | ||
| Q2 25 | $240.6M | $202.8M | ||
| Q1 25 | $222.6M | $190.5M | ||
| Q4 24 | $223.0M | $192.2M | ||
| Q3 24 | $214.9M | $210.3M | ||
| Q2 24 | $198.7M | $214.2M |
净利润GBCIROG
| Q1 26 | $82.1M | $4.5M | ||
| Q4 25 | $63.8M | $4.6M | ||
| Q3 25 | $67.9M | $8.6M | ||
| Q2 25 | $52.8M | $-73.6M | ||
| Q1 25 | $54.6M | $-1.4M | ||
| Q4 24 | $61.8M | $-500.0K | ||
| Q3 24 | $51.1M | $10.7M | ||
| Q2 24 | $44.7M | $8.1M |
毛利率GBCIROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率GBCIROG
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 3.5% | ||
| Q3 25 | 32.7% | 7.3% | ||
| Q2 25 | 27.1% | -33.3% | ||
| Q1 25 | 28.5% | -0.2% | ||
| Q4 24 | 33.0% | -6.6% | ||
| Q3 24 | 28.9% | 6.9% | ||
| Q2 24 | 27.3% | 5.3% |
净利率GBCIROG
| Q1 26 | 26.8% | 2.2% | ||
| Q4 25 | 20.8% | 2.3% | ||
| Q3 25 | 26.0% | 4.0% | ||
| Q2 25 | 21.9% | -36.3% | ||
| Q1 25 | 24.5% | -0.7% | ||
| Q4 24 | 27.7% | -0.3% | ||
| Q3 24 | 23.8% | 5.1% | ||
| Q2 24 | 22.5% | 3.8% |
每股收益（稀释后）GBCIROG
| Q1 26 | $0.63 | $0.25 | ||
| Q4 25 | $0.49 | $0.20 | ||
| Q3 25 | $0.57 | $0.48 | ||
| Q2 25 | $0.45 | $-4.00 | ||
| Q1 25 | $0.48 | $-0.08 | ||
| Q4 24 | $0.55 | $-0.04 | ||
| Q3 24 | $0.45 | $0.58 | ||
| Q2 24 | $0.39 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.2B | $1.2B |
| 总资产 | $31.7B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GBCIROG
| Q1 26 | $1.4B | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益GBCIROG
| Q1 26 | $4.2B | $1.2B | ||
| Q4 25 | $4.2B | $1.2B | ||
| Q3 25 | $3.6B | $1.2B | ||
| Q2 25 | $3.5B | $1.2B | ||
| Q1 25 | $3.3B | $1.3B | ||
| Q4 24 | $3.2B | $1.3B | ||
| Q3 24 | $3.2B | $1.3B | ||
| Q2 24 | $3.1B | $1.3B |
总资产GBCIROG
| Q1 26 | $31.7B | $1.4B | ||
| Q4 25 | $32.0B | $1.4B | ||
| Q3 25 | $29.0B | $1.4B | ||
| Q2 25 | $29.0B | $1.5B | ||
| Q1 25 | $27.9B | $1.5B | ||
| Q4 24 | $27.9B | $1.5B | ||
| Q3 24 | $28.2B | $1.5B | ||
| Q2 24 | $27.8B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流GBCIROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $374.4M | $46.9M | ||
| Q3 25 | $112.4M | $28.9M | ||
| Q2 25 | $86.0M | $13.7M | ||
| Q1 25 | $52.4M | $11.7M | ||
| Q4 24 | $258.0M | $33.7M | ||
| Q3 24 | $150.1M | $42.4M | ||
| Q2 24 | $62.7M | $22.9M |
自由现金流GBCIROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $347.6M | $42.2M | ||
| Q3 25 | $104.8M | $21.2M | ||
| Q2 25 | $79.5M | $5.6M | ||
| Q1 25 | $46.8M | $2.1M | ||
| Q4 24 | $209.8M | $18.3M | ||
| Q3 24 | $137.7M | $25.2M | ||
| Q2 24 | $44.1M | $8.8M |
自由现金流率GBCIROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 113.4% | 20.9% | ||
| Q3 25 | 40.2% | 9.8% | ||
| Q2 25 | 33.1% | 2.8% | ||
| Q1 25 | 21.0% | 1.1% | ||
| Q4 24 | 94.1% | 9.5% | ||
| Q3 24 | 64.1% | 12.0% | ||
| Q2 24 | 22.2% | 4.1% |
资本支出强度GBCIROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 8.8% | 2.3% | ||
| Q3 25 | 2.9% | 3.6% | ||
| Q2 25 | 2.7% | 4.0% | ||
| Q1 25 | 2.5% | 5.0% | ||
| Q4 24 | 21.6% | 8.0% | ||
| Q3 24 | 5.8% | 8.2% | ||
| Q2 24 | 9.3% | 6.6% |
现金转化率GBCIROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 5.87× | 10.20× | ||
| Q3 25 | 1.66× | 3.36× | ||
| Q2 25 | 1.63× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | 2.94× | 3.96× | ||
| Q2 24 | 1.40× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBCI
| Net Interest Income | $268.7M | 88% |
| Noninterest Income | $38.1M | 12% |
ROG
暂无分部数据
