vs
GLACIER BANCORP, INC.(GBCI)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是GLACIER BANCORP, INC.的1.2倍($362.7M vs $306.8M),GLACIER BANCORP, INC.净利率更高(26.8% vs -10.7%,领先37.4%),过去两年GLACIER BANCORP, INC.的营收复合增速更高(24.3% vs 17.4%)
Glacier Bancorp, Inc.是美国区域性多银行控股公司,总部位于蒙大拿州卡利斯佩尔,前身为1990年在特拉华州注册成立的企业。集团面向个人及商业客户提供各类银行服务,在全美8个州共设有221个营业网点。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
GBCI vs VNET — 直观对比
营收规模更大
VNET
是对方的1.2倍
$306.8M
净利率更高
GBCI
高出37.4%
-10.7%
两年增速更快
GBCI
近两年复合增速
17.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $306.8M | $362.7M |
| 净利润 | $82.1M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 26.8% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GBCI
VNET
| Q1 26 | $306.8M | — | ||
| Q4 25 | $306.5M | — | ||
| Q3 25 | $260.7M | $362.7M | ||
| Q2 25 | $240.6M | — | ||
| Q1 25 | $222.6M | $309.5M | ||
| Q4 24 | $223.0M | — | ||
| Q3 24 | $214.9M | $302.2M | ||
| Q2 24 | $198.7M | $274.4M |
净利润
GBCI
VNET
| Q1 26 | $82.1M | — | ||
| Q4 25 | $63.8M | — | ||
| Q3 25 | $67.9M | $-38.7M | ||
| Q2 25 | $52.8M | — | ||
| Q1 25 | $54.6M | $-2.4M | ||
| Q4 24 | $61.8M | — | ||
| Q3 24 | $51.1M | $-2.1M | ||
| Q2 24 | $44.7M | $-1.1M |
毛利率
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | — | ||
| Q3 25 | 32.7% | 0.5% | ||
| Q2 25 | 27.1% | — | ||
| Q1 25 | 28.5% | 0.1% | ||
| Q4 24 | 33.0% | — | ||
| Q3 24 | 28.9% | 24.5% | ||
| Q2 24 | 27.3% | 0.2% |
净利率
GBCI
VNET
| Q1 26 | 26.8% | — | ||
| Q4 25 | 20.8% | — | ||
| Q3 25 | 26.0% | -10.7% | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 24.5% | -0.8% | ||
| Q4 24 | 27.7% | — | ||
| Q3 24 | 23.8% | -0.7% | ||
| Q2 24 | 22.5% | -0.4% |
每股收益(稀释后)
GBCI
VNET
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.49 | — | ||
| Q3 25 | $0.57 | — | ||
| Q2 25 | $0.45 | — | ||
| Q1 25 | $0.48 | — | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.45 | — | ||
| Q2 24 | $0.39 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.2B | $890.8M |
| 总资产 | $31.7B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GBCI
VNET
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M |
总债务
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益
GBCI
VNET
| Q1 26 | $4.2B | — | ||
| Q4 25 | $4.2B | — | ||
| Q3 25 | $3.6B | $890.8M | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.3B | $927.8M | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | $902.9M | ||
| Q2 24 | $3.1B | $900.6M |
总资产
GBCI
VNET
| Q1 26 | $31.7B | — | ||
| Q4 25 | $32.0B | — | ||
| Q3 25 | $29.0B | $6.1B | ||
| Q2 25 | $29.0B | — | ||
| Q1 25 | $27.9B | $5.4B | ||
| Q4 24 | $27.9B | — | ||
| Q3 24 | $28.2B | $4.3B | ||
| Q2 24 | $27.8B | $4.0B |
负债/权益比
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | $374.4M | — | ||
| Q3 25 | $112.4M | $113.8M | ||
| Q2 25 | $86.0M | — | ||
| Q1 25 | $52.4M | $27.0M | ||
| Q4 24 | $258.0M | — | ||
| Q3 24 | $150.1M | $108.3M | ||
| Q2 24 | $62.7M | $55.8M |
自由现金流
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | $347.6M | — | ||
| Q3 25 | $104.8M | $-193.1M | ||
| Q2 25 | $79.5M | — | ||
| Q1 25 | $46.8M | $-220.0M | ||
| Q4 24 | $209.8M | — | ||
| Q3 24 | $137.7M | $-95.0M | ||
| Q2 24 | $44.1M | $-81.6M |
自由现金流率
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | 113.4% | — | ||
| Q3 25 | 40.2% | -53.2% | ||
| Q2 25 | 33.1% | — | ||
| Q1 25 | 21.0% | -71.1% | ||
| Q4 24 | 94.1% | — | ||
| Q3 24 | 64.1% | -31.4% | ||
| Q2 24 | 22.2% | -29.8% |
资本支出强度
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | — | ||
| Q3 25 | 2.9% | 84.6% | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 2.5% | 79.8% | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 5.8% | 67.3% | ||
| Q2 24 | 9.3% | 50.1% |
现金转化率
GBCI
VNET
| Q1 26 | — | — | ||
| Q4 25 | 5.87× | — | ||
| Q3 25 | 1.66× | — | ||
| Q2 25 | 1.63× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 1.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBCI
| Net Interest Income | $268.7M | 88% |
| Noninterest Income | $38.1M | 12% |
VNET
暂无分部数据