vs
Global Indemnity Group, LLC（GBLI）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
STURM RUGER & CO INC的季度营收约是Global Indemnity Group, LLC的1.3倍（$151.1M vs $116.7M），Global Indemnity Group, LLC同比增速更快（7.6% vs 3.6%），过去两年STURM RUGER & CO INC的营收复合增速更高（5.1% vs 2.0%）
Global Indemnity Group LLC是一家专业保险控股企业，提供定制化商业及个人财产意外险产品、保证保险与再保险解决方案，主要服务美国境内中小微企业及小众个人保险客群，聚焦传统保险覆盖不足的特殊风险领域。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
GBLI vs RGR — 直观对比
营收规模更大
RGR
是对方的1.3倍
$116.7M
营收增速更快
GBLI
高出4.0%
3.6%
两年增速更快
RGR
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $116.7M | $151.1M |
| 净利润 | $6.5M | — |
| 毛利率 | — | 17.8% |
| 营业利润率 | 7.9% | 2.3% |
| 净利率 | 5.5% | — |
| 营收同比 | 7.6% | 3.6% |
| 净利润同比 | -28.5% | — |
| 每股收益（稀释后） | $0.48 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBLIRGR
| Q4 25 | $116.7M | $151.1M | ||
| Q3 25 | $114.2M | $126.8M | ||
| Q2 25 | $110.5M | $132.5M | ||
| Q1 25 | $108.7M | $135.7M | ||
| Q4 24 | $108.4M | $145.8M | ||
| Q3 24 | $111.8M | $122.3M | ||
| Q2 24 | $108.7M | $130.8M | ||
| Q1 24 | $112.3M | $136.8M |
净利润GBLIRGR
| Q4 25 | $6.5M | — | ||
| Q3 25 | $12.5M | $1.6M | ||
| Q2 25 | $10.3M | $-17.2M | ||
| Q1 25 | $-4.0M | $7.8M | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $12.8M | $4.7M | ||
| Q2 24 | $10.1M | $8.3M | ||
| Q1 24 | $11.4M | $7.1M |
毛利率GBLIRGR
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 21.5% |
营业利润率GBLIRGR
| Q4 25 | 7.9% | 2.3% | ||
| Q3 25 | 14.1% | -2.7% | ||
| Q2 25 | 11.9% | -15.6% | ||
| Q1 25 | -4.7% | 6.2% | ||
| Q4 24 | 11.2% | 7.8% | ||
| Q3 24 | 14.2% | 3.1% | ||
| Q2 24 | 11.7% | 6.9% | ||
| Q1 24 | 12.7% | 5.5% |
净利率GBLIRGR
| Q4 25 | 5.5% | — | ||
| Q3 25 | 11.0% | 1.2% | ||
| Q2 25 | 9.4% | -13.0% | ||
| Q1 25 | -3.7% | 5.7% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 11.4% | 3.9% | ||
| Q2 24 | 9.3% | 6.3% | ||
| Q1 24 | 10.1% | 5.2% |
每股收益（稀释后）GBLIRGR
| Q4 25 | $0.48 | $0.22 | ||
| Q3 25 | $0.86 | $0.10 | ||
| Q2 25 | $0.71 | $-1.05 | ||
| Q1 25 | $-0.30 | $0.46 | ||
| Q4 24 | $0.65 | $0.62 | ||
| Q3 24 | $0.92 | $0.28 | ||
| Q2 24 | $0.73 | $0.47 | ||
| Q1 24 | $0.82 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $65.5M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $706.6M | $283.8M |
| 总资产 | $1.7B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GBLIRGR
| Q4 25 | $65.5M | $92.5M | ||
| Q3 25 | $75.4M | $80.8M | ||
| Q2 25 | $67.3M | $101.4M | ||
| Q1 25 | $81.1M | $108.3M | ||
| Q4 24 | $17.0M | $105.5M | ||
| Q3 24 | $31.0M | $96.0M | ||
| Q2 24 | $46.7M | $105.6M | ||
| Q1 24 | $38.9M | $115.3M |
股东权益GBLIRGR
| Q4 25 | $706.6M | $283.8M | ||
| Q3 25 | $704.1M | $279.6M | ||
| Q2 25 | $695.3M | $289.3M | ||
| Q1 25 | $687.1M | $321.5M | ||
| Q4 24 | $689.1M | $319.6M | ||
| Q3 24 | $686.7M | $314.9M | ||
| Q2 24 | $667.5M | $321.5M | ||
| Q1 24 | $659.5M | $332.0M |
总资产GBLIRGR
| Q4 25 | $1.7B | $342.0M | ||
| Q3 25 | $1.7B | $342.3M | ||
| Q2 25 | $1.7B | $349.5M | ||
| Q1 25 | $1.7B | $379.0M | ||
| Q4 24 | $1.7B | $384.0M | ||
| Q3 24 | $1.8B | $373.5M | ||
| Q2 24 | $1.7B | $376.7M | ||
| Q1 24 | $1.7B | $385.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.1M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流GBLIRGR
| Q4 25 | $9.1M | $15.5M | ||
| Q3 25 | $5.7M | $12.9M | ||
| Q2 25 | $7.0M | $14.7M | ||
| Q1 25 | $2.4M | $11.1M | ||
| Q4 24 | $38.8M | $20.0M | ||
| Q3 24 | $15.3M | $9.4M | ||
| Q2 24 | $14.3M | $18.7M | ||
| Q1 24 | $22.7M | $7.3M |
自由现金流GBLIRGR
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.6M |
自由现金流率GBLIRGR
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 4.1% |
资本支出强度GBLIRGR
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 1.3% |
现金转化率GBLIRGR
| Q4 25 | 1.40× | — | ||
| Q3 25 | 0.45× | 8.15× | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | 4.30× | — | ||
| Q3 24 | 1.20× | 1.98× | ||
| Q2 24 | 1.41× | 2.27× | ||
| Q1 24 | 2.00× | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBLI
| Belmont Core | $99.2M | 85% |
| Agency And Insurance Services | $13.8M | 12% |
| Other | $3.7M | 3% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
