vs
Global Indemnity Group, LLC（GBLI）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Global Indemnity Group, LLC的1.5倍（$179.7M vs $116.7M），Global Indemnity Group, LLC净利率更高（5.5% vs -29.5%，领先35.0%），Rocket Lab Corp同比增速更快（35.7% vs 7.6%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 2.0%）
Global Indemnity Group LLC是一家专业保险控股企业，提供定制化商业及个人财产意外险产品、保证保险与再保险解决方案，主要服务美国境内中小微企业及小众个人保险客群，聚焦传统保险覆盖不足的特殊风险领域。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
GBLI vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.5倍
$116.7M
营收增速更快
RKLB
高出28.1%
7.6%
净利率更高
GBLI
高出35.0%
-29.5%
两年增速更快
RKLB
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $116.7M | $179.7M |
| 净利润 | $6.5M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 7.9% | -28.4% |
| 净利率 | 5.5% | -29.5% |
| 营收同比 | 7.6% | 35.7% |
| 净利润同比 | -28.5% | -1.1% |
| 每股收益（稀释后） | $0.48 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBLIRKLB
| Q4 25 | $116.7M | $179.7M | ||
| Q3 25 | $114.2M | $155.1M | ||
| Q2 25 | $110.5M | $144.5M | ||
| Q1 25 | $108.7M | $122.6M | ||
| Q4 24 | $108.4M | $132.4M | ||
| Q3 24 | $111.8M | $104.8M | ||
| Q2 24 | $108.7M | $106.3M | ||
| Q1 24 | $112.3M | $92.8M |
净利润GBLIRKLB
| Q4 25 | $6.5M | $-52.9M | ||
| Q3 25 | $12.5M | $-18.3M | ||
| Q2 25 | $10.3M | $-66.4M | ||
| Q1 25 | $-4.0M | $-60.6M | ||
| Q4 24 | $9.0M | $-52.3M | ||
| Q3 24 | $12.8M | $-51.9M | ||
| Q2 24 | $10.1M | $-41.6M | ||
| Q1 24 | $11.4M | $-44.3M |
毛利率GBLIRKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率GBLIRKLB
| Q4 25 | 7.9% | -28.4% | ||
| Q3 25 | 14.1% | -38.0% | ||
| Q2 25 | 11.9% | -41.3% | ||
| Q1 25 | -4.7% | -48.3% | ||
| Q4 24 | 11.2% | -38.9% | ||
| Q3 24 | 14.2% | -49.5% | ||
| Q2 24 | 11.7% | -40.7% | ||
| Q1 24 | 12.7% | -46.4% |
净利率GBLIRKLB
| Q4 25 | 5.5% | -29.5% | ||
| Q3 25 | 11.0% | -11.8% | ||
| Q2 25 | 9.4% | -46.0% | ||
| Q1 25 | -3.7% | -49.5% | ||
| Q4 24 | 8.3% | -39.5% | ||
| Q3 24 | 11.4% | -49.6% | ||
| Q2 24 | 9.3% | -39.2% | ||
| Q1 24 | 10.1% | -47.7% |
每股收益（稀释后）GBLIRKLB
| Q4 25 | $0.48 | $-0.09 | ||
| Q3 25 | $0.86 | $-0.03 | ||
| Q2 25 | $0.71 | $-0.13 | ||
| Q1 25 | $-0.30 | $-0.12 | ||
| Q4 24 | $0.65 | $-0.11 | ||
| Q3 24 | $0.92 | $-0.10 | ||
| Q2 24 | $0.73 | $-0.08 | ||
| Q1 24 | $0.82 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $65.5M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $706.6M | $1.7B |
| 总资产 | $1.7B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资GBLIRKLB
| Q4 25 | $65.5M | $1.0B | ||
| Q3 25 | $75.4M | $976.7M | ||
| Q2 25 | $67.3M | $688.1M | ||
| Q1 25 | $81.1M | $428.4M | ||
| Q4 24 | $17.0M | $419.0M | ||
| Q3 24 | $31.0M | $442.4M | ||
| Q2 24 | $46.7M | $496.8M | ||
| Q1 24 | $38.9M | $492.5M |
总债务GBLIRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益GBLIRKLB
| Q4 25 | $706.6M | $1.7B | ||
| Q3 25 | $704.1M | $1.3B | ||
| Q2 25 | $695.3M | $688.5M | ||
| Q1 25 | $687.1M | $431.3M | ||
| Q4 24 | $689.1M | $382.5M | ||
| Q3 24 | $686.7M | $419.8M | ||
| Q2 24 | $667.5M | $455.2M | ||
| Q1 24 | $659.5M | $478.9M |
总资产GBLIRKLB
| Q4 25 | $1.7B | $2.3B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.7B | $1.2B | ||
| Q1 24 | $1.7B | $1.2B |
负债/权益比GBLIRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.1M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流GBLIRKLB
| Q4 25 | $9.1M | $-64.5M | ||
| Q3 25 | $5.7M | $-23.5M | ||
| Q2 25 | $7.0M | $-23.2M | ||
| Q1 25 | $2.4M | $-54.2M | ||
| Q4 24 | $38.8M | $-2.4M | ||
| Q3 24 | $15.3M | $-30.9M | ||
| Q2 24 | $14.3M | $-13.0M | ||
| Q1 24 | $22.7M | $-2.6M |
自由现金流GBLIRKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率GBLIRKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度GBLIRKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率GBLIRKLB
| Q4 25 | 1.40× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.30× | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.41× | — | ||
| Q1 24 | 2.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBLI
| Belmont Core | $99.2M | 85% |
| Agency And Insurance Services | $13.8M | 12% |
| Other | $3.7M | 3% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
