vs
协鑫环球控股有限公司（GCL）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
协鑫环球控股有限公司的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.3倍（$98.7M vs $75.5M），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-5.2M）
协鑫环球控股有限公司是全球领先的清洁能源企业，主营光伏产品、储能系统与低碳能源解决方案的研发、生产及运营，业务覆盖亚、欧、北美等地区，服务于集中式电站、工商业及户用分布式能源客户。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
GCL vs PBYI — 直观对比
营收规模更大
GCL
是对方的1.3倍
$75.5M
自由现金流更多
PBYI
多$19.6M
$-5.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $98.7M | $75.5M |
| 净利润 | $-5.1M | — |
| 毛利率 | 11.0% | 69.3% |
| 营业利润率 | -6.7% | 22.7% |
| 净利率 | -5.2% | — |
| 营收同比 | — | 27.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.04 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GCLPBYI
| Q4 25 | — | $75.5M | ||
| Q3 25 | $98.7M | $54.5M | ||
| Q2 25 | $142.1M | $52.4M | ||
| Q1 25 | — | $46.0M | ||
| Q4 24 | — | $59.1M | ||
| Q3 24 | $36.1M | $80.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $43.8M |
净利润GCLPBYI
| Q4 25 | — | — | ||
| Q3 25 | $-5.1M | $8.8M | ||
| Q2 25 | $5.6M | $5.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.9M | $20.3M | ||
| Q2 24 | — | $-4.5M | ||
| Q1 24 | — | $-4.8M |
毛利率GCLPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | 11.0% | 77.7% | ||
| Q2 25 | 15.0% | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | 16.2% | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率GCLPBYI
| Q4 25 | — | 22.7% | ||
| Q3 25 | -6.7% | 17.6% | ||
| Q2 25 | 2.3% | 12.7% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | -5.6% | 27.4% | ||
| Q2 24 | — | -4.6% | ||
| Q1 24 | — | -5.3% |
净利率GCLPBYI
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | 16.2% | ||
| Q2 25 | 3.9% | 11.2% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.2% | 25.2% | ||
| Q2 24 | — | -9.6% | ||
| Q1 24 | — | -11.0% |
每股收益（稀释后）GCLPBYI
| Q4 25 | — | $0.26 | ||
| Q3 25 | $-0.04 | $0.17 | ||
| Q2 25 | $0.05 | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | — | $0.41 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.6M | $97.5M |
| 总债务越低越好 | $52.0M | $22.7M |
| 股东权益账面价值 | $33.1M | $130.3M |
| 总资产 | $159.9M | $216.3M |
| 负债/权益比越低杠杆越低 | 1.57× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资GCLPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | $16.6M | $94.4M | ||
| Q2 25 | $18.2M | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | $2.7M | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务GCLPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | $52.0M | $34.0M | ||
| Q2 25 | $11.9M | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益GCLPBYI
| Q4 25 | — | $130.3M | ||
| Q3 25 | $33.1M | $115.3M | ||
| Q2 25 | $35.9M | $104.7M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $92.1M | ||
| Q3 24 | $15.9M | $71.1M | ||
| Q2 24 | — | $48.5M | ||
| Q1 24 | — | $51.0M |
总资产GCLPBYI
| Q4 25 | — | $216.3M | ||
| Q3 25 | $159.9M | $202.9M | ||
| Q2 25 | $101.6M | $194.9M | ||
| Q1 25 | — | $196.2M | ||
| Q4 24 | — | $213.3M | ||
| Q3 24 | $49.6M | $220.7M | ||
| Q2 24 | — | $205.0M | ||
| Q1 24 | — | $214.1M |
负债/权益比GCLPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | 1.57× | 0.30× | ||
| Q2 25 | 0.33× | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.8M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-5.2M | $14.4M |
| 自由现金流率自由现金流/营收 | -5.3% | 19.1% |
| 资本支出强度资本支出/营收 | 0.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流GCLPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | $-4.8M | $9.7M | ||
| Q2 25 | $-10.3M | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | $6.1M | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | $11.2M |
自由现金流GCLPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | $-5.2M | $9.7M | ||
| Q2 25 | $-10.5M | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率GCLPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | -5.3% | 17.7% | ||
| Q2 25 | -7.4% | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度GCLPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.4% | 0.0% | ||
| Q2 25 | 0.1% | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率GCLPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | -1.84× | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
