vs
通用动力（GD）与大都会人寿（MET）财务数据对比。点击上方公司名可切换其他公司
大都会人寿的季度营收约是通用动力的1.4倍（$19.1B vs $13.5B），通用动力净利率更高（8.3% vs 6.0%，领先2.4%），通用动力同比增速更快（10.3% vs 2.7%），过去两年大都会人寿的营收复合增速更高（484.7% vs 6.1%）
通用动力是总部位于美国弗吉尼亚州雷斯顿的工业科技企业，是全球领先的先进军工装备研发生产商，产品覆盖核潜艇、主战坦克、装甲战车等多种品类，同时生产湾流系列公务机，也提供信息技术服务，位列美国前百名国防承包商第三位。
大都会人寿（MetLife）是全球规模领先的保险、年金及员工福利服务提供商之一，创立于1868年，业务覆盖超60个国家和地区，服务约9000万客户，2018年位列《财富》美国500强营收排行榜第43位。
GD vs MET — 直观对比
营收规模更大
MET
是对方的1.4倍
$13.5B
营收增速更快
GD
高出7.6%
2.7%
净利率更高
GD
高出2.4%
6.0%
两年增速更快
MET
近两年复合增速
6.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $13.5B | $19.1B |
| 净利润 | $1.1B | $1.1B |
| 毛利率 | — | — |
| 营业利润率 | 10.5% | — |
| 净利率 | 8.3% | 6.0% |
| 营收同比 | 10.3% | 2.7% |
| 净利润同比 | 13.2% | 30.0% |
| 每股收益（稀释后） | $4.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDMET
| Q1 26 | $13.5B | $19.1B | ||
| Q4 25 | $14.4B | $600.0M | ||
| Q3 25 | $12.9B | $621.0M | ||
| Q2 25 | $13.0B | $604.0M | ||
| Q1 25 | $12.2B | $611.0M | ||
| Q4 24 | $13.3B | $556.0M | ||
| Q3 24 | $11.7B | $554.0M | ||
| Q2 24 | $12.0B | $558.0M |
净利润GDMET
| Q1 26 | $1.1B | $1.1B | ||
| Q4 25 | $1.1B | $809.0M | ||
| Q3 25 | $1.1B | $896.0M | ||
| Q2 25 | $1.0B | $729.0M | ||
| Q1 25 | $994.0M | $945.0M | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $930.0M | $1.3B | ||
| Q2 24 | $905.0M | $946.0M |
营业利润率GDMET
| Q1 26 | 10.5% | — | ||
| Q4 25 | 10.1% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 9.7% | — |
净利率GDMET
| Q1 26 | 8.3% | 6.0% | ||
| Q4 25 | 7.9% | 134.8% | ||
| Q3 25 | 8.2% | 144.3% | ||
| Q2 25 | 7.8% | 120.7% | ||
| Q1 25 | 8.1% | 154.7% | ||
| Q4 24 | 8.6% | 228.6% | ||
| Q3 24 | 8.0% | 242.2% | ||
| Q2 24 | 7.6% | 169.5% |
每股收益（稀释后）GDMET
| Q1 26 | $4.10 | — | ||
| Q4 25 | — | $1.18 | ||
| Q3 25 | — | $1.22 | ||
| Q2 25 | — | $1.03 | ||
| Q1 25 | — | $1.28 | ||
| Q4 24 | — | $1.75 | ||
| Q3 24 | — | $1.81 | ||
| Q2 24 | — | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | — |
| 总债务越低越好 | $6.3B | $14.8B |
| 股东权益账面价值 | $26.1B | $27.6B |
| 总资产 | $59.0B | $743.2B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资GDMET
| Q1 26 | $3.7B | — | ||
| Q4 25 | $2.3B | $25.6B | ||
| Q3 25 | $2.5B | $26.2B | ||
| Q2 25 | $1.5B | $27.5B | ||
| Q1 25 | $1.2B | $26.9B | ||
| Q4 24 | $1.7B | $25.2B | ||
| Q3 24 | $2.1B | $26.4B | ||
| Q2 24 | $1.4B | $24.6B |
总债务GDMET
| Q1 26 | $6.3B | $14.8B | ||
| Q4 25 | $8.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDMET
| Q1 26 | $26.1B | $27.6B | ||
| Q4 25 | $25.6B | $28.4B | ||
| Q3 25 | $24.4B | $28.9B | ||
| Q2 25 | $23.6B | $27.7B | ||
| Q1 25 | $22.2B | $27.5B | ||
| Q4 24 | $22.1B | $27.4B | ||
| Q3 24 | $23.0B | $30.9B | ||
| Q2 24 | $22.0B | $27.3B |
总资产GDMET
| Q1 26 | $59.0B | $743.2B | ||
| Q4 25 | $57.2B | $745.2B | ||
| Q3 25 | $57.6B | $719.7B | ||
| Q2 25 | $56.9B | $702.5B | ||
| Q1 25 | $56.6B | $688.3B | ||
| Q4 24 | $55.9B | $677.5B | ||
| Q3 24 | $57.3B | $705.0B | ||
| Q2 24 | $55.4B | $675.7B |
负债/权益比GDMET
| Q1 26 | 0.24× | 0.54× | ||
| Q4 25 | 0.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $2.0B | — |
| 自由现金流率自由现金流/营收 | 14.5% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $6.2B | — |
8季度趋势，按日历期对齐
经营现金流GDMET
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $7.1B | ||
| Q3 25 | $2.1B | $3.6B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $-148.0M | $4.3B | ||
| Q4 24 | $2.2B | $4.6B | ||
| Q3 24 | $1.4B | $4.2B | ||
| Q2 24 | $814.0M | $3.5B |
自由现金流GDMET
| Q1 26 | $2.0B | — | ||
| Q4 25 | $952.0M | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $-290.0M | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $613.0M | — |
自由现金流率GDMET
| Q1 26 | 14.5% | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 5.1% | — |
资本支出强度GDMET
| Q1 26 | 1.5% | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.7% | — |
现金转化率GDMET
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 8.75× | ||
| Q3 25 | 1.99× | 3.98× | ||
| Q2 25 | 1.58× | 3.00× | ||
| Q1 25 | -0.15× | 4.51× | ||
| Q4 24 | 1.88× | 3.63× | ||
| Q3 24 | 1.52× | 3.11× | ||
| Q2 24 | 0.90× | 3.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GD
暂无分部数据
MET
| Premiums, fees and other revenues | $14.3B | 75% |
| Other | $4.8B | 25% |
