vs
通用动力(GD)与保德信金融(PRU)财务数据对比。点击上方公司名可切换其他公司
保德信金融的季度营收约是通用动力的1.2倍($15.7B vs $13.5B),通用动力净利率更高(8.3% vs 5.8%,领先2.6%),保德信金融同比增速更快(25.3% vs 10.3%),过去两年通用动力的营收复合增速更高(6.1% vs -18.3%)
通用动力是总部位于美国弗吉尼亚州雷斯顿的工业科技企业,是全球领先的先进军工装备研发生产商,产品覆盖核潜艇、主战坦克、装甲战车等多种品类,同时生产湾流系列公务机,也提供信息技术服务,位列美国前百名国防承包商第三位。
保德信金融是美国头部金融服务企业,旗下子公司面向美国及全球40余个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品与服务。2019年其为美国规模最大的保险提供商,总资产达8151亿美元,同时入选财富世界500强及美国财富500强榜单。
GD vs PRU — 直观对比
营收规模更大
PRU
是对方的1.2倍
$13.5B
营收增速更快
PRU
高出15.0%
10.3%
净利率更高
GD
高出2.6%
5.8%
两年增速更快
GD
近两年复合增速
-18.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $13.5B | $15.7B |
| 净利润 | $1.1B | $905.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.5% | 7.7% |
| 净利率 | 8.3% | 5.8% |
| 营收同比 | 10.3% | 25.3% |
| 净利润同比 | 13.2% | 1687.7% |
| 每股收益(稀释后) | $4.10 | $2.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GD
PRU
| Q1 26 | $13.5B | — | ||
| Q4 25 | $14.4B | $15.7B | ||
| Q3 25 | $12.9B | $17.9B | ||
| Q2 25 | $13.0B | $13.7B | ||
| Q1 25 | $12.2B | $13.5B | ||
| Q4 24 | $13.3B | $12.5B | ||
| Q3 24 | $11.7B | $19.5B | ||
| Q2 24 | $12.0B | $14.9B |
净利润
GD
PRU
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $905.0M | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.0B | $533.0M | ||
| Q1 25 | $994.0M | $707.0M | ||
| Q4 24 | $1.1B | $-57.0M | ||
| Q3 24 | $930.0M | $448.0M | ||
| Q2 24 | $905.0M | $1.2B |
营业利润率
GD
PRU
| Q1 26 | 10.5% | — | ||
| Q4 25 | 10.1% | 7.7% | ||
| Q3 25 | 10.3% | 10.0% | ||
| Q2 25 | 10.0% | 5.4% | ||
| Q1 25 | 10.4% | 6.8% | ||
| Q4 24 | 10.7% | -1.2% | ||
| Q3 24 | 10.1% | 2.8% | ||
| Q2 24 | 9.7% | 9.5% |
净利率
GD
PRU
| Q1 26 | 8.3% | — | ||
| Q4 25 | 7.9% | 5.8% | ||
| Q3 25 | 8.2% | 8.0% | ||
| Q2 25 | 7.8% | 3.9% | ||
| Q1 25 | 8.1% | 5.2% | ||
| Q4 24 | 8.6% | -0.5% | ||
| Q3 24 | 8.0% | 2.3% | ||
| Q2 24 | 7.6% | 8.0% |
每股收益(稀释后)
GD
PRU
| Q1 26 | $4.10 | — | ||
| Q4 25 | — | $2.54 | ||
| Q3 25 | — | $4.01 | ||
| Q2 25 | — | $1.48 | ||
| Q1 25 | — | $1.96 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | — | $1.24 | ||
| Q2 24 | — | $3.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $19.7B |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $26.1B | $32.4B |
| 总资产 | $59.0B | $773.7B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
GD
PRU
| Q1 26 | $3.7B | — | ||
| Q4 25 | $2.3B | $19.7B | ||
| Q3 25 | $2.5B | $17.5B | ||
| Q2 25 | $1.5B | $16.6B | ||
| Q1 25 | $1.2B | $16.1B | ||
| Q4 24 | $1.7B | $18.5B | ||
| Q3 24 | $2.1B | $20.2B | ||
| Q2 24 | $1.4B | $17.1B |
总债务
GD
PRU
| Q1 26 | $6.3B | — | ||
| Q4 25 | $8.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
GD
PRU
| Q1 26 | $26.1B | — | ||
| Q4 25 | $25.6B | $32.4B | ||
| Q3 25 | $24.4B | $32.1B | ||
| Q2 25 | $23.6B | $30.6B | ||
| Q1 25 | $22.2B | $29.9B | ||
| Q4 24 | $22.1B | $27.9B | ||
| Q3 24 | $23.0B | $30.4B | ||
| Q2 24 | $22.0B | $28.0B |
总资产
GD
PRU
| Q1 26 | $59.0B | — | ||
| Q4 25 | $57.2B | $773.7B | ||
| Q3 25 | $57.6B | $776.3B | ||
| Q2 25 | $56.9B | $759.0B | ||
| Q1 25 | $56.6B | $739.3B | ||
| Q4 24 | $55.9B | $735.6B | ||
| Q3 24 | $57.3B | $760.3B | ||
| Q2 24 | $55.4B | $715.2B |
负债/权益比
GD
PRU
| Q1 26 | 0.24× | — | ||
| Q4 25 | 0.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.3B |
| 自由现金流经营现金流 - 资本支出 | $2.0B | — |
| 自由现金流率自由现金流/营收 | 14.5% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | 3.67× |
| 过去12个月自由现金流最近4个季度 | $6.2B | — |
8季度趋势,按日历期对齐
经营现金流
GD
PRU
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $3.3B | ||
| Q3 25 | $2.1B | $4.3B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $-148.0M | $-2.5B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $814.0M | $-146.0M |
自由现金流
GD
PRU
| Q1 26 | $2.0B | — | ||
| Q4 25 | $952.0M | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $-290.0M | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $613.0M | — |
自由现金流率
GD
PRU
| Q1 26 | 14.5% | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 5.1% | — |
资本支出强度
GD
PRU
| Q1 26 | 1.5% | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.7% | — |
现金转化率
GD
PRU
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 3.67× | ||
| Q3 25 | 1.99× | 3.00× | ||
| Q2 25 | 1.58× | 2.18× | ||
| Q1 25 | -0.15× | -3.54× | ||
| Q4 24 | 1.88× | — | ||
| Q3 24 | 1.52× | 2.47× | ||
| Q2 24 | 0.90× | -0.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GD
暂无分部数据
PRU
| Other | $8.5B | 54% |
| International Insurance Division | $4.4B | 28% |
| US Businesses Division | $1.6B | 10% |
| PGIM Division | $1.1B | 7% |
| Trading | $51.0M | 0% |