vs
GoDaddy（GDDY）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是GoDaddy的1.0倍（$1.3B vs $1.3B），GoDaddy同比增速更快（6.8% vs -5.8%），GoDaddy自由现金流更多（$363.7M vs $170.8M），过去两年GoDaddy的营收复合增速更高（7.2% vs -6.1%）
GoDaddy是美国上市的互联网域名注册管理、域名服务及网络托管服务商，总部位于亚利桑那州坦佩。2023年按市场份额计为全球第五大网络主机服务商，管理超6200万个注册域名，旗下2000万用户中绝大多数为中小微企业，是全球领先的互联网基础服务供应商。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
GDDY vs RHI — 直观对比
营收规模更大
RHI
是对方的1.0倍
$1.3B
营收增速更快
GDDY
高出12.6%
-5.8%
自由现金流更多
GDDY
多$192.9M
$170.8M
两年增速更快
GDDY
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.3B |
| 净利润 | $245.1M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 24.9% | 1.7% |
| 净利率 | 19.2% | — |
| 营收同比 | 6.8% | -5.8% |
| 净利润同比 | 23.4% | — |
| 每股收益（稀释后） | — | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDDYRHI
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.1B | $1.5B |
净利润GDDYRHI
| Q4 25 | $245.1M | — | ||
| Q3 25 | $210.5M | $42.9M | ||
| Q2 25 | $199.9M | $41.0M | ||
| Q1 25 | $219.5M | $17.4M | ||
| Q4 24 | $198.6M | — | ||
| Q3 24 | $190.5M | $65.5M | ||
| Q2 24 | $146.3M | $68.2M | ||
| Q1 24 | $401.5M | $63.7M |
毛利率GDDYRHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 38.1% |
营业利润率GDDYRHI
| Q4 25 | 24.9% | 1.7% | ||
| Q3 25 | 23.4% | 1.0% | ||
| Q2 25 | 21.9% | 0.1% | ||
| Q1 25 | 20.7% | 2.9% | ||
| Q4 24 | 21.4% | 4.7% | ||
| Q3 24 | 22.1% | 4.1% | ||
| Q2 24 | 18.5% | 5.1% | ||
| Q1 24 | 15.9% | 2.8% |
净利率GDDYRHI
| Q4 25 | 19.2% | — | ||
| Q3 25 | 16.6% | 3.2% | ||
| Q2 25 | 16.4% | 3.0% | ||
| Q1 25 | 18.4% | 1.3% | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 16.6% | 4.5% | ||
| Q2 24 | 13.0% | 4.6% | ||
| Q1 24 | 36.2% | 4.3% |
每股收益（稀释后）GDDYRHI
| Q4 25 | — | $0.32 | ||
| Q3 25 | $1.51 | $0.43 | ||
| Q2 25 | $1.41 | $0.41 | ||
| Q1 25 | — | $0.17 | ||
| Q4 24 | — | $0.53 | ||
| Q3 24 | $1.32 | $0.64 | ||
| Q2 24 | $1.01 | $0.66 | ||
| Q1 24 | — | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $215.1M | $1.3B |
| 总资产 | $8.0B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDDYRHI
| Q4 25 | — | $464.4M | ||
| Q3 25 | — | $365.3M | ||
| Q2 25 | — | $380.5M | ||
| Q1 25 | — | $342.5M | ||
| Q4 24 | — | $537.6M | ||
| Q3 24 | — | $570.5M | ||
| Q2 24 | — | $547.4M | ||
| Q1 24 | — | $540.9M |
股东权益GDDYRHI
| Q4 25 | $215.1M | $1.3B | ||
| Q3 25 | $91.8M | $1.3B | ||
| Q2 25 | $404.4M | $1.3B | ||
| Q1 25 | $199.7M | $1.3B | ||
| Q4 24 | $692.1M | $1.4B | ||
| Q3 24 | $356.7M | $1.5B | ||
| Q2 24 | $157.0M | $1.5B | ||
| Q1 24 | $414.8M | $1.5B |
总资产GDDYRHI
| Q4 25 | $8.0B | $2.9B | ||
| Q3 25 | $8.0B | $2.8B | ||
| Q2 25 | $8.3B | $2.8B | ||
| Q1 25 | $7.8B | $2.7B | ||
| Q4 24 | $8.2B | $2.9B | ||
| Q3 24 | $8.0B | $3.0B | ||
| Q2 24 | $7.7B | $2.9B | ||
| Q1 24 | $8.0B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.6M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $363.7M | $170.8M |
| 自由现金流率自由现金流/营收 | 28.6% | 13.1% |
| 资本支出强度资本支出/营收 | 0.5% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $266.8M |
8季度趋势，按日历期对齐
经营现金流GDDYRHI
| Q4 25 | $370.6M | $182.5M | ||
| Q3 25 | $444.2M | $77.4M | ||
| Q2 25 | $379.9M | $119.4M | ||
| Q1 25 | $404.7M | $-59.3M | ||
| Q4 24 | $340.5M | $154.8M | ||
| Q3 24 | $355.2M | $129.6M | ||
| Q2 24 | $294.8M | $142.0M | ||
| Q1 24 | $297.2M | $-15.9M |
自由现金流GDDYRHI
| Q4 25 | $363.7M | $170.8M | ||
| Q3 25 | $434.9M | $63.6M | ||
| Q2 25 | $375.8M | $104.2M | ||
| Q1 25 | $401.1M | $-71.7M | ||
| Q4 24 | $326.1M | $140.5M | ||
| Q3 24 | $350.2M | $111.8M | ||
| Q2 24 | $292.0M | $129.6M | ||
| Q1 24 | $292.8M | $-27.7M |
自由现金流率GDDYRHI
| Q4 25 | 28.6% | 13.1% | ||
| Q3 25 | 34.4% | 4.7% | ||
| Q2 25 | 30.9% | 7.6% | ||
| Q1 25 | 33.6% | -5.3% | ||
| Q4 24 | 27.3% | 10.2% | ||
| Q3 24 | 30.5% | 7.6% | ||
| Q2 24 | 26.0% | 8.8% | ||
| Q1 24 | 26.4% | -1.9% |
资本支出强度GDDYRHI
| Q4 25 | 0.5% | 0.9% | ||
| Q3 25 | 0.7% | 1.0% | ||
| Q2 25 | 0.3% | 1.1% | ||
| Q1 25 | 0.3% | 0.9% | ||
| Q4 24 | 1.2% | 1.0% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 0.2% | 0.8% | ||
| Q1 24 | 0.4% | 0.8% |
现金转化率GDDYRHI
| Q4 25 | 1.51× | — | ||
| Q3 25 | 2.11× | 1.80× | ||
| Q2 25 | 1.90× | 2.91× | ||
| Q1 25 | 1.84× | -3.42× | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.86× | 1.98× | ||
| Q2 24 | 2.02× | 2.08× | ||
| Q1 24 | 0.74× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDDY
| Domains | $586.5M | 46% |
| Applications And Commerce | $497.7M | 39% |
| Other | $189.7M | 15% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
