vs
GOLDEN ENTERTAINMENT, INC.（GDEN）与索尼互动娱乐（RSI）财务数据对比。点击上方公司名可切换其他公司
索尼互动娱乐的季度营收约是GOLDEN ENTERTAINMENT, INC.的2.1倍（$324.9M vs $155.6M）。索尼互动娱乐净利率更高（1.6% vs -5.5%，领先7.1%）。索尼互动娱乐同比增速更快（27.8% vs -5.2%）。索尼互动娱乐自由现金流更多（$68.9M vs $-4.4M）。过去两年索尼互动娱乐的营收复合增速更高（22.2% vs -5.4%）
黄金娱乐公司是一家总部位于内华达州恩特普赖斯的美国博彩企业，成立于2015年，由黄金博彩与莱克斯娱乐合并而来。该公司目前在内华达南部运营8家度假赌场，同时也是内华达州规模最大的酒馆运营商，2017年10月曾以8.5亿美元完成对美国赌场娱乐地产公司的收购。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团，是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品，按营收与股权投资规模计算，是全球电子游戏行业规模最大的企业。
GDEN vs RSI — 直观对比
营收规模更大
RSI
是对方的2.1倍
$155.6M
营收增速更快
RSI
高出33.0%
-5.2%
净利率更高
RSI
高出7.1%
-5.5%
自由现金流更多
RSI
多$73.3M
$-4.4M
两年增速更快
RSI
近两年复合增速
-5.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $155.6M | $324.9M |
| 净利润 | $-8.5M | $5.2M |
| 毛利率 | 92.5% | 34.4% |
| 营业利润率 | -1.5% | 8.9% |
| 净利率 | -5.5% | 1.6% |
| 营收同比 | -5.2% | 27.8% |
| 净利润同比 | -386.0% | 159.1% |
| 每股收益（稀释后） | $-0.31 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDENRSI
| Q4 25 | $155.6M | $324.9M | ||
| Q3 25 | $154.8M | $277.9M | ||
| Q2 25 | $163.6M | $269.2M | ||
| Q1 25 | $160.8M | $262.4M | ||
| Q4 24 | $164.2M | $254.2M | ||
| Q3 24 | $161.2M | $232.1M | ||
| Q2 24 | $167.3M | $220.4M | ||
| Q1 24 | $174.0M | $217.4M |
净利润GDENRSI
| Q4 25 | $-8.5M | $5.2M | ||
| Q3 25 | $-4.7M | $6.1M | ||
| Q2 25 | $4.6M | $16.7M | ||
| Q1 25 | $2.5M | $5.3M | ||
| Q4 24 | $3.0M | $2.0M | ||
| Q3 24 | $5.2M | $1.2M | ||
| Q2 24 | $623.0K | $-100.0K | ||
| Q1 24 | $42.0M | $-727.0K |
毛利率GDENRSI
| Q4 25 | 92.5% | 34.4% | ||
| Q3 25 | 92.8% | 34.0% | ||
| Q2 25 | 93.1% | 35.3% | ||
| Q1 25 | 92.7% | 34.9% | ||
| Q4 24 | 96.3% | 36.4% | ||
| Q3 24 | 93.0% | 34.8% | ||
| Q2 24 | 93.2% | 34.4% | ||
| Q1 24 | 89.9% | 33.5% |
营业利润率GDENRSI
| Q4 25 | -1.5% | 8.9% | ||
| Q3 25 | 0.6% | 7.0% | ||
| Q2 25 | 7.3% | 9.0% | ||
| Q1 25 | 6.9% | 5.6% | ||
| Q4 24 | 7.1% | 4.8% | ||
| Q3 24 | 4.2% | 2.8% | ||
| Q2 24 | 8.1% | 1.9% | ||
| Q1 24 | 46.0% | 0.7% |
净利率GDENRSI
| Q4 25 | -5.5% | 1.6% | ||
| Q3 25 | -3.0% | 2.2% | ||
| Q2 25 | 2.8% | 6.2% | ||
| Q1 25 | 1.6% | 2.0% | ||
| Q4 24 | 1.8% | 0.8% | ||
| Q3 24 | 3.2% | 0.5% | ||
| Q2 24 | 0.4% | -0.0% | ||
| Q1 24 | 24.1% | -0.3% |
每股收益（稀释后）GDENRSI
| Q4 25 | $-0.31 | $0.08 | ||
| Q3 25 | $-0.18 | $0.06 | ||
| Q2 25 | $0.17 | $0.12 | ||
| Q1 25 | $0.09 | $0.05 | ||
| Q4 24 | $0.14 | $0.03 | ||
| Q3 24 | $0.18 | $0.01 | ||
| Q2 24 | $0.02 | $0.00 | ||
| Q1 24 | $1.37 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.3M | $342.5M |
| 总债务越低越好 | $426.6M | — |
| 股东权益账面价值 | $420.9M | $147.2M |
| 总资产 | $1.0B | $658.5M |
| 负债/权益比越低杠杆越低 | 1.01× | — |
8季度趋势，按日历期对齐
现金及短期投资GDENRSI
| Q4 25 | $55.3M | $342.5M | ||
| Q3 25 | $58.3M | $279.5M | ||
| Q2 25 | $52.3M | $246.4M | ||
| Q1 25 | $50.5M | $232.8M | ||
| Q4 24 | $57.7M | $233.5M | ||
| Q3 24 | $68.6M | $220.9M | ||
| Q2 24 | $88.6M | $198.4M | ||
| Q1 24 | $404.3M | $194.4M |
总债务GDENRSI
| Q4 25 | $426.6M | — | ||
| Q3 25 | $417.3M | — | ||
| Q2 25 | $423.3M | — | ||
| Q1 25 | $399.3M | — | ||
| Q4 24 | $405.3M | — | ||
| Q3 24 | $386.3M | — | ||
| Q2 24 | $388.2M | — | ||
| Q1 24 | $660.9M | — |
股东权益GDENRSI
| Q4 25 | $420.9M | $147.2M | ||
| Q3 25 | $434.2M | $133.1M | ||
| Q2 25 | $443.3M | $122.9M | ||
| Q1 25 | $462.0M | $81.3M | ||
| Q4 24 | $474.2M | $78.7M | ||
| Q3 24 | $513.1M | $69.8M | ||
| Q2 24 | $539.0M | $63.4M | ||
| Q1 24 | $569.6M | $60.8M |
总资产GDENRSI
| Q4 25 | $1.0B | $658.5M | ||
| Q3 25 | $1.0B | $593.2M | ||
| Q2 25 | $1.0B | $543.0M | ||
| Q1 25 | $1.1B | $387.0M | ||
| Q4 24 | $1.1B | $379.5M | ||
| Q3 24 | $1.1B | $362.6M | ||
| Q2 24 | $1.2B | $340.7M | ||
| Q1 24 | $1.5B | $341.4M |
负债/权益比GDENRSI
| Q4 25 | 1.01× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.2M | $69.1M |
| 自由现金流经营现金流 - 资本支出 | $-4.4M | $68.9M |
| 自由现金流率自由现金流/营收 | -2.8% | 21.2% |
| 资本支出强度资本支出/营收 | 9.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 13.17× |
| 过去12个月自由现金流最近4个季度 | $35.6M | $164.2M |
8季度趋势，按日历期对齐
经营现金流GDENRSI
| Q4 25 | $10.2M | $69.1M | ||
| Q3 25 | $26.9M | $41.4M | ||
| Q2 25 | $17.4M | $25.8M | ||
| Q1 25 | $28.6M | $28.7M | ||
| Q4 24 | $22.5M | $25.9M | ||
| Q3 24 | $22.5M | $29.4M | ||
| Q2 24 | $21.5M | $20.2M | ||
| Q1 24 | $25.8M | $30.9M |
自由现金流GDENRSI
| Q4 25 | $-4.4M | $68.9M | ||
| Q3 25 | $19.3M | $41.2M | ||
| Q2 25 | $4.0M | $25.6M | ||
| Q1 25 | $16.6M | $28.6M | ||
| Q4 24 | $14.3M | $25.7M | ||
| Q3 24 | $14.7M | $29.3M | ||
| Q2 24 | $3.9M | $19.9M | ||
| Q1 24 | $9.5M | $30.6M |
自由现金流率GDENRSI
| Q4 25 | -2.8% | 21.2% | ||
| Q3 25 | 12.5% | 14.8% | ||
| Q2 25 | 2.4% | 9.5% | ||
| Q1 25 | 10.4% | 10.9% | ||
| Q4 24 | 8.7% | 10.1% | ||
| Q3 24 | 9.1% | 12.6% | ||
| Q2 24 | 2.3% | 9.0% | ||
| Q1 24 | 5.5% | 14.1% |
资本支出强度GDENRSI
| Q4 25 | 9.4% | 0.1% | ||
| Q3 25 | 4.9% | 0.1% | ||
| Q2 25 | 8.2% | 0.1% | ||
| Q1 25 | 7.4% | 0.1% | ||
| Q4 24 | 5.0% | 0.1% | ||
| Q3 24 | 4.9% | 0.1% | ||
| Q2 24 | 10.5% | 0.2% | ||
| Q1 24 | 9.3% | 0.1% |
现金转化率GDENRSI
| Q4 25 | — | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | 3.76× | 1.55× | ||
| Q1 25 | 11.43× | 5.40× | ||
| Q4 24 | 7.57× | 12.79× | ||
| Q3 24 | 4.36× | 24.74× | ||
| Q2 24 | 34.51× | — | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEN
| Nevada Casino Resorts | $90.2M | 58% |
| Nevada Locals Casinos | $37.4M | 24% |
| Nevada Taverns | $27.7M | 18% |
RSI
暂无分部数据
