vs
GDEV Inc.（GDEV）与GOLAR LNG LTD（GLNG）财务数据对比。点击上方公司名可切换其他公司
GOLAR LNG LTD的季度营收约是GDEV Inc.的1.0倍（$122.5M vs $119.9M），GOLAR LNG LTD净利率更高（25.7% vs 13.9%，领先11.8%），GOLAR LNG LTD同比增速更快（89.1% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Golar LNG是全球知名的海上液化天然气基础设施运营商，依托现有LNG运输船改造技术，开发出浮式LNG液化终端（FLNG）及浮式储存再气化装置（FSRU）项目，目前已完成大型新建FLNG方案的前端工程设计（FEED）工作，同时还正与行业头部企业合作，探索浮式蓝氨、绿氨生产及碳相关解决方案。
GDEV vs GLNG — 直观对比
营收规模更大
GLNG
是对方的1.0倍
$119.9M
营收增速更快
GLNG
高出75.8%
13.3%
净利率更高
GLNG
高出11.8%
13.9%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $122.5M |
| 净利润 | $16.6M | $31.5M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | 39.4% |
| 净利率 | 13.9% | 25.7% |
| 营收同比 | 13.3% | 89.1% |
| 净利润同比 | 13.0% | 190.5% |
| 每股收益（稀释后） | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVGLNG
| Q3 25 | — | $122.5M | ||
| Q2 25 | $119.9M | — | ||
| Q3 24 | — | $64.8M | ||
| Q2 24 | $105.8M | — | ||
| Q3 23 | — | $67.3M | ||
| Q2 23 | $114.9M | — | ||
| Q3 22 | — | $68.4M | ||
| Q2 22 | $125.8M | — |
净利润GDEVGLNG
| Q3 25 | — | $31.5M | ||
| Q2 25 | $16.6M | — | ||
| Q3 24 | — | $-34.8M | ||
| Q2 24 | $14.7M | — | ||
| Q3 23 | — | $92.5M | ||
| Q2 23 | $19.5M | — | ||
| Q3 22 | — | $141.1M | ||
| Q2 22 | $29.3M | — |
营业利润率GDEVGLNG
| Q3 25 | — | 39.4% | ||
| Q2 25 | 15.5% | — | ||
| Q3 24 | — | -43.7% | ||
| Q2 24 | 14.4% | — | ||
| Q3 23 | — | — | ||
| Q2 23 | 12.9% | — | ||
| Q3 22 | — | — | ||
| Q2 22 | 34.4% | — |
净利率GDEVGLNG
| Q3 25 | — | 25.7% | ||
| Q2 25 | 13.9% | — | ||
| Q3 24 | — | -53.7% | ||
| Q2 24 | 13.9% | — | ||
| Q3 23 | — | 137.5% | ||
| Q2 23 | 17.0% | — | ||
| Q3 22 | — | 206.2% | ||
| Q2 22 | 23.3% | — |
每股收益（稀释后）GDEVGLNG
| Q3 25 | — | — | ||
| Q2 25 | $0.90 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $0.81 | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $0.99 | — | ||
| Q3 22 | — | — | ||
| Q2 22 | $0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $611.2M |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $-129.4M | $1.9B |
| 总资产 | $210.2M | $4.7B |
| 负债/权益比越低杠杆越低 | — | 1.01× |
8季度趋势，按日历期对齐
现金及短期投资GDEVGLNG
| Q3 25 | — | $611.2M | ||
| Q2 25 | $41.6M | — | ||
| Q3 24 | — | $732.1M | ||
| Q2 24 | $50.8M | — | ||
| Q3 23 | — | $727.1M | ||
| Q2 23 | $68.6M | — | ||
| Q3 22 | — | $498.1M | ||
| Q2 22 | $91.4M | — |
总债务GDEVGLNG
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | — | ||
| Q3 23 | — | $1.2B | ||
| Q2 23 | — | — | ||
| Q3 22 | — | $1.4B | ||
| Q2 22 | — | — |
股东权益GDEVGLNG
| Q3 25 | — | $1.9B | ||
| Q2 25 | $-129.4M | — | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $-118.7M | — | ||
| Q3 23 | — | $2.2B | ||
| Q2 23 | $-135.8M | — | ||
| Q3 22 | — | $2.4B | ||
| Q2 22 | $-105.2M | — |
总资产GDEVGLNG
| Q3 25 | — | $4.7B | ||
| Q2 25 | $210.2M | — | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | $282.8M | — | ||
| Q3 23 | — | $4.0B | ||
| Q2 23 | $302.2M | — | ||
| Q3 22 | — | $4.4B | ||
| Q2 22 | $373.3M | — |
负债/权益比GDEVGLNG
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | — | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | — | ||
| Q3 23 | — | 0.55× | ||
| Q2 23 | — | — | ||
| Q3 22 | — | 0.56× | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $149.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 4.73× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDEVGLNG
| Q3 25 | — | $149.0M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $62.6M | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | $21.1M | — |
现金转化率GDEVGLNG
| Q3 25 | — | 4.73× | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | 0.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
