vs
GDEV Inc.（GDEV）与Hess Midstream LP（HESM）财务数据对比。点击上方公司名可切换其他公司
Hess Midstream LP的季度营收约是GDEV Inc.的1.7倍（$204.1M vs $119.9M），Hess Midstream LP净利率更高（77.3% vs 13.9%，领先63.4%），GDEV Inc.同比增速更快（13.3% vs 2.1%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
赫斯是美国全球化独立能源企业，主要从事原油与天然气的勘探、生产业务。公司于1968年由赫斯石油化工和阿美拉达石油合并成立，2023年10月同意被雪佛龙收购，相关交易已于2025年7月完成交割。
GDEV vs HESM — 直观对比
营收规模更大
HESM
是对方的1.7倍
$119.9M
营收增速更快
GDEV
高出11.2%
2.1%
净利率更高
HESM
高出63.4%
13.9%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $204.1M |
| 净利润 | $16.6M | $157.7M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | 116.7% |
| 净利率 | 13.9% | 77.3% |
| 营收同比 | 13.3% | 2.1% |
| 净利润同比 | 13.0% | -2.3% |
| 每股收益（稀释后） | $0.90 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVHESM
| Q1 26 | — | $204.1M | ||
| Q4 25 | — | $404.2M | ||
| Q3 25 | — | $420.9M | ||
| Q2 25 | $119.9M | $414.2M | ||
| Q1 25 | — | $382.0M | ||
| Q4 24 | — | $395.9M | ||
| Q3 24 | — | $378.5M | ||
| Q2 24 | $105.8M | $365.5M |
净利润GDEVHESM
| Q1 26 | — | $157.7M | ||
| Q4 25 | — | $93.3M | ||
| Q3 25 | — | $97.7M | ||
| Q2 25 | $16.6M | $90.3M | ||
| Q1 25 | — | $71.6M | ||
| Q4 24 | — | $70.4M | ||
| Q3 24 | — | $58.6M | ||
| Q2 24 | $14.7M | $49.5M |
营业利润率GDEVHESM
| Q1 26 | — | 116.7% | ||
| Q4 25 | — | 62.2% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | 15.5% | 62.8% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.4% | ||
| Q3 24 | — | 61.2% | ||
| Q2 24 | 14.4% | 60.8% |
净利率GDEVHESM
| Q1 26 | — | 77.3% | ||
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 23.2% | ||
| Q2 25 | 13.9% | 21.8% | ||
| Q1 25 | — | 18.7% | ||
| Q4 24 | — | 17.8% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | 13.9% | 13.5% |
每股收益（稀释后）GDEVHESM
| Q1 26 | — | $0.68 | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $0.90 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $0.81 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | — |
| 总资产 | $210.2M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVHESM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.9M | ||
| Q3 25 | — | $5.5M | ||
| Q2 25 | $41.6M | $4.5M | ||
| Q1 25 | — | $6.1M | ||
| Q4 24 | — | $4.3M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | $50.8M | $99.6M |
总债务GDEVHESM
| Q1 26 | — | — | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDEVHESM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-129.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-118.7M | — |
总资产GDEVHESM
| Q1 26 | — | — | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | $210.2M | $4.4B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | $282.8M | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $253.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 51.4% |
| 现金转化率经营现金流/净利润 | — | 1.61× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDEVHESM
| Q1 26 | — | $253.3M | ||
| Q4 25 | — | $245.6M | ||
| Q3 25 | — | $258.9M | ||
| Q2 25 | — | $276.9M | ||
| Q1 25 | — | $202.4M | ||
| Q4 24 | — | $258.5M | ||
| Q3 24 | — | $224.9M | ||
| Q2 24 | — | $271.6M |
自由现金流GDEVHESM
| Q1 26 | — | — | ||
| Q4 25 | — | $178.9M | ||
| Q3 25 | — | $178.9M | ||
| Q2 25 | — | $213.5M | ||
| Q1 25 | — | $156.9M | ||
| Q4 24 | — | $163.4M | ||
| Q3 24 | — | $132.6M | ||
| Q2 24 | — | $207.7M |
自由现金流率GDEVHESM
| Q1 26 | — | — | ||
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 42.5% | ||
| Q2 25 | — | 51.5% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 41.3% | ||
| Q3 24 | — | 35.0% | ||
| Q2 24 | — | 56.8% |
资本支出强度GDEVHESM
| Q1 26 | — | 51.4% | ||
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 19.0% | ||
| Q2 25 | — | 15.3% | ||
| Q1 25 | — | 11.9% | ||
| Q4 24 | — | 24.0% | ||
| Q3 24 | — | 24.4% | ||
| Q2 24 | — | 17.5% |
现金转化率GDEVHESM
| Q1 26 | — | 1.61× | ||
| Q4 25 | — | 2.63× | ||
| Q3 25 | — | 2.65× | ||
| Q2 25 | — | 3.07× | ||
| Q1 25 | — | 2.83× | ||
| Q4 24 | — | 3.67× | ||
| Q3 24 | — | 3.84× | ||
| Q2 24 | — | 5.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
HESM
| Affiliate services | $197.9M | 97% |
| Third-party services | $6.2M | 3% |
