vs
GDEV Inc.（GDEV）与IDEAYA Biosciences, Inc.（IDYA）财务数据对比。点击上方公司名可切换其他公司
IDEAYA Biosciences, Inc.的季度营收约是GDEV Inc.的1.7倍（$207.8M vs $119.9M），IDEAYA Biosciences, Inc.净利率更高（57.4% vs 13.9%，领先43.5%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
IDEAYA Biosciences是一家临床阶段生物技术企业，专注于肿瘤学领域，研发针对基因定义癌症的靶向疗法及合成致死治疗方案，推进多肿瘤类型的候选药物管线开发，与行业伙伴合作提升全球创新癌症治疗方案的可及性。
GDEV vs IDYA — 直观对比
营收规模更大
IDYA
是对方的1.7倍
$119.9M
净利率更高
IDYA
高出43.5%
13.9%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $207.8M |
| 净利润 | $16.6M | $119.2M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | 52.2% |
| 净利率 | 13.9% | 57.4% |
| 营收同比 | 13.3% | — |
| 净利润同比 | 13.0% | 330.1% |
| 每股收益（稀释后） | $0.90 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVIDYA
| Q3 25 | — | $207.8M | ||
| Q2 25 | $119.9M | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | $105.8M | $0 | ||
| Q1 24 | — | $0 | ||
| Q2 23 | $114.9M | — | ||
| Q3 22 | — | $29.7M | ||
| Q2 22 | $125.8M | — |
净利润GDEVIDYA
| Q3 25 | — | $119.2M | ||
| Q2 25 | $16.6M | — | ||
| Q3 24 | — | $-51.8M | ||
| Q2 24 | $14.7M | $-52.8M | ||
| Q1 24 | — | $-39.6M | ||
| Q2 23 | $19.5M | — | ||
| Q3 22 | — | $1.6M | ||
| Q2 22 | $29.3M | — |
营业利润率GDEVIDYA
| Q3 25 | — | 52.2% | ||
| Q2 25 | 15.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 14.4% | — | ||
| Q1 24 | — | — | ||
| Q2 23 | 12.9% | — | ||
| Q3 22 | — | 2.2% | ||
| Q2 22 | 34.4% | — |
净利率GDEVIDYA
| Q3 25 | — | 57.4% | ||
| Q2 25 | 13.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 13.9% | — | ||
| Q1 24 | — | — | ||
| Q2 23 | 17.0% | — | ||
| Q3 22 | — | 5.4% | ||
| Q2 22 | 23.3% | — |
每股收益（稀释后）GDEVIDYA
| Q3 25 | — | $1.33 | ||
| Q2 25 | $0.90 | — | ||
| Q3 24 | — | $-0.60 | ||
| Q2 24 | $0.81 | $-0.68 | ||
| Q1 24 | — | $-0.53 | ||
| Q2 23 | $0.99 | — | ||
| Q3 22 | — | $0.04 | ||
| Q2 22 | $0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $786.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $1.1B |
| 总资产 | $210.2M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVIDYA
| Q3 25 | — | $786.9M | ||
| Q2 25 | $41.6M | — | ||
| Q3 24 | — | $920.0M | ||
| Q2 24 | $50.8M | $701.7M | ||
| Q1 24 | — | $698.8M | ||
| Q2 23 | $68.6M | — | ||
| Q3 22 | — | $386.2M | ||
| Q2 22 | $91.4M | — |
股东权益GDEVIDYA
| Q3 25 | — | $1.1B | ||
| Q2 25 | $-129.4M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $-118.7M | $931.7M | ||
| Q1 24 | — | $935.3M | ||
| Q2 23 | $-135.8M | — | ||
| Q3 22 | — | $368.8M | ||
| Q2 22 | $-105.2M | — |
总资产GDEVIDYA
| Q3 25 | — | $1.2B | ||
| Q2 25 | $210.2M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $282.8M | $973.7M | ||
| Q1 24 | — | $961.5M | ||
| Q2 23 | $302.2M | — | ||
| Q3 22 | — | $410.9M | ||
| Q2 22 | $373.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $142.2M |
| 自由现金流经营现金流 - 资本支出 | — | $142.2M |
| 自由现金流率自由现金流/营收 | — | 68.4% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | 1.19× |
| 过去12个月自由现金流最近4个季度 | — | $13.5M |
8季度趋势，按日历期对齐
经营现金流GDEVIDYA
| Q3 25 | — | $142.2M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $-49.2M | ||
| Q2 24 | — | $-32.9M | ||
| Q1 24 | — | $-43.8M | ||
| Q2 23 | — | — | ||
| Q3 22 | — | $-24.2M | ||
| Q2 22 | $21.1M | — |
自由现金流GDEVIDYA
| Q3 25 | — | $142.2M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $-49.7M | ||
| Q2 24 | — | $-33.9M | ||
| Q1 24 | — | $-45.1M | ||
| Q2 23 | — | — | ||
| Q3 22 | — | $-25.3M | ||
| Q2 22 | — | — |
自由现金流率GDEVIDYA
| Q3 25 | — | 68.4% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — | ||
| Q3 22 | — | -85.1% | ||
| Q2 22 | — | — |
资本支出强度GDEVIDYA
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — | ||
| Q3 22 | — | 3.7% | ||
| Q2 22 | — | — |
现金转化率GDEVIDYA
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — | ||
| Q3 22 | — | -14.96× | ||
| Q2 22 | 0.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
