vs
GDEV Inc.（GDEV）与INSTEEL INDUSTRIES INC（IIIN）财务数据对比。点击上方公司名可切换其他公司
INSTEEL INDUSTRIES INC的季度营收约是GDEV Inc.的1.3倍（$159.9M vs $119.9M），GDEV Inc.净利率更高（13.9% vs 4.7%，领先9.1%），INSTEEL INDUSTRIES INC同比增速更快（23.3% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Insteel Industries Inc是美国领先的钢材加固产品制造商，主营焊接钢筋网、工程结构网、钢纤维等产品，主要服务北美地区非住宅建筑、基础设施、预制混凝土构件等领域客户，提供高性能建筑加固解决方案。
GDEV vs IIIN — 直观对比
营收规模更大
IIIN
是对方的1.3倍
$119.9M
营收增速更快
IIIN
高出10.0%
13.3%
净利率更高
GDEV
高出9.1%
4.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $159.9M |
| 净利润 | $16.6M | $7.6M |
| 毛利率 | — | 11.3% |
| 营业利润率 | 15.5% | 6.0% |
| 净利率 | 13.9% | 4.7% |
| 营收同比 | 13.3% | 23.3% |
| 净利润同比 | 13.0% | 602.4% |
| 每股收益（稀释后） | $0.90 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVIIIN
| Q4 25 | — | $159.9M | ||
| Q3 25 | — | $177.4M | ||
| Q2 25 | $119.9M | $179.9M | ||
| Q1 25 | — | $160.7M | ||
| Q4 24 | — | $129.7M | ||
| Q3 24 | — | $134.3M | ||
| Q2 24 | $105.8M | $145.8M | ||
| Q1 24 | — | $127.4M |
净利润GDEVIIIN
| Q4 25 | — | $7.6M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | $16.6M | $15.2M | ||
| Q1 25 | — | $10.2M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | $14.7M | $6.6M | ||
| Q1 24 | — | $6.9M |
毛利率GDEVIIIN
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 10.6% | ||
| Q1 24 | — | 12.3% |
营业利润率GDEVIIIN
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | 15.5% | 11.0% | ||
| Q1 25 | — | 8.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | 14.4% | 6.0% | ||
| Q1 24 | — | 7.0% |
净利率GDEVIIIN
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | 13.9% | 8.4% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | 13.9% | 4.5% | ||
| Q1 24 | — | 5.4% |
每股收益（稀释后）GDEVIIIN
| Q4 25 | — | $0.39 | ||
| Q3 25 | — | $0.74 | ||
| Q2 25 | $0.90 | $0.78 | ||
| Q1 25 | — | $0.52 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $0.24 | ||
| Q2 24 | $0.81 | $0.34 | ||
| Q1 24 | — | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $15.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $358.8M |
| 总资产 | $210.2M | $456.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVIIIN
| Q4 25 | — | $15.6M | ||
| Q3 25 | — | $38.6M | ||
| Q2 25 | $41.6M | $53.7M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $36.0M | ||
| Q3 24 | — | $111.5M | ||
| Q2 24 | $50.8M | $97.7M | ||
| Q1 24 | — | $83.9M |
股东权益GDEVIIIN
| Q4 25 | — | $358.8M | ||
| Q3 25 | — | $371.5M | ||
| Q2 25 | $-129.4M | $356.2M | ||
| Q1 25 | — | $341.4M | ||
| Q4 24 | — | $331.6M | ||
| Q3 24 | — | $350.9M | ||
| Q2 24 | $-118.7M | $346.0M | ||
| Q1 24 | — | $340.6M |
总资产GDEVIIIN
| Q4 25 | — | $456.1M | ||
| Q3 25 | — | $462.6M | ||
| Q2 25 | $210.2M | $471.9M | ||
| Q1 25 | — | $421.9M | ||
| Q4 24 | — | $404.7M | ||
| Q3 24 | — | $422.6M | ||
| Q2 24 | $282.8M | $414.6M | ||
| Q1 24 | — | $397.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-701.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-2.2M |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | -0.09× |
| 过去12个月自由现金流最近4个季度 | — | $439.0K |
8季度趋势，按日历期对齐
经营现金流GDEVIIIN
| Q4 25 | — | $-701.0K | ||
| Q3 25 | — | $-17.0M | ||
| Q2 25 | — | $28.5M | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $16.2M | ||
| Q2 24 | — | $18.8M | ||
| Q1 24 | — | $1.4M |
自由现金流GDEVIIIN
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $-18.7M | ||
| Q2 25 | — | $26.9M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $16.3M | ||
| Q3 24 | — | $14.5M | ||
| Q2 24 | — | $15.5M | ||
| Q1 24 | — | $-580.0K |
自由现金流率GDEVIIIN
| Q4 25 | — | -1.4% | ||
| Q3 25 | — | -10.6% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 10.8% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | -0.5% |
资本支出强度GDEVIIIN
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.5% |
现金转化率GDEVIIIN
| Q4 25 | — | -0.09× | ||
| Q3 25 | — | -1.17× | ||
| Q2 25 | — | 1.88× | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | 17.56× | ||
| Q3 24 | — | 3.48× | ||
| Q2 24 | — | 2.86× | ||
| Q1 24 | — | 0.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
