vs
GDEV Inc.（GDEV）与Inogen Inc（INGN）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是Inogen Inc的1.7倍（$119.9M vs $68.6M），GDEV Inc.同比增速更快（13.3% vs 3.4%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
GDEV vs INGN — 直观对比
营收规模更大
GDEV
是对方的1.7倍
$68.6M
营收增速更快
GDEV
高出9.9%
3.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $68.6M |
| 净利润 | $16.6M | — |
| 毛利率 | — | 51.4% |
| 营业利润率 | 15.5% | -13.6% |
| 净利率 | 13.9% | — |
| 营收同比 | 13.3% | 3.4% |
| 净利润同比 | 13.0% | — |
| 每股收益（稀释后） | $0.90 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVINGN
| Q4 25 | — | $68.6M | ||
| Q3 25 | — | $79.1M | ||
| Q2 25 | $119.9M | $79.2M | ||
| Q1 25 | — | $68.5M | ||
| Q4 24 | — | $66.3M | ||
| Q3 24 | — | $74.9M | ||
| Q2 24 | $105.8M | $74.4M | ||
| Q1 24 | — | $63.1M |
净利润GDEVINGN
| Q4 25 | — | — | ||
| Q3 25 | — | $-5.3M | ||
| Q2 25 | $16.6M | $-4.2M | ||
| Q1 25 | — | $-6.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-6.0M | ||
| Q2 24 | $14.7M | $-5.6M | ||
| Q1 24 | — | $-14.6M |
毛利率GDEVINGN
| Q4 25 | — | 51.4% | ||
| Q3 25 | — | 52.2% | ||
| Q2 25 | — | 52.2% | ||
| Q1 25 | — | 53.1% | ||
| Q4 24 | — | 54.7% | ||
| Q3 24 | — | 55.2% | ||
| Q2 24 | — | 57.4% | ||
| Q1 24 | — | 54.5% |
营业利润率GDEVINGN
| Q4 25 | — | -13.6% | ||
| Q3 25 | — | -9.0% | ||
| Q2 25 | 15.5% | -7.7% | ||
| Q1 25 | — | -11.2% | ||
| Q4 24 | — | -17.2% | ||
| Q3 24 | — | -10.4% | ||
| Q2 24 | 14.4% | -9.5% | ||
| Q1 24 | — | -25.8% |
净利率GDEVINGN
| Q4 25 | — | — | ||
| Q3 25 | — | -6.7% | ||
| Q2 25 | 13.9% | -5.2% | ||
| Q1 25 | — | -9.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -8.0% | ||
| Q2 24 | 13.9% | -7.5% | ||
| Q1 24 | — | -23.1% |
每股收益（稀释后）GDEVINGN
| Q4 25 | — | $-0.26 | ||
| Q3 25 | — | $-0.20 | ||
| Q2 25 | $0.90 | $-0.15 | ||
| Q1 25 | — | $-0.25 | ||
| Q4 24 | — | $-0.41 | ||
| Q3 24 | — | $-0.25 | ||
| Q2 24 | $0.81 | $-0.24 | ||
| Q1 24 | — | $-0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $103.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $192.2M |
| 总资产 | $210.2M | $298.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVINGN
| Q4 25 | — | $103.7M | ||
| Q3 25 | — | $106.5M | ||
| Q2 25 | $41.6M | $103.7M | ||
| Q1 25 | — | $118.9M | ||
| Q4 24 | — | $113.8M | ||
| Q3 24 | — | $105.7M | ||
| Q2 24 | $50.8M | $97.9M | ||
| Q1 24 | — | $107.4M |
股东权益GDEVINGN
| Q4 25 | — | $192.2M | ||
| Q3 25 | — | $197.2M | ||
| Q2 25 | $-129.4M | $199.5M | ||
| Q1 25 | — | $198.0M | ||
| Q4 24 | — | $173.9M | ||
| Q3 24 | — | $185.4M | ||
| Q2 24 | $-118.7M | $187.6M | ||
| Q1 24 | — | $191.9M |
总资产GDEVINGN
| Q4 25 | — | $298.6M | ||
| Q3 25 | — | $307.0M | ||
| Q2 25 | $210.2M | $312.0M | ||
| Q1 25 | — | $308.4M | ||
| Q4 24 | — | $296.2M | ||
| Q3 24 | — | $306.2M | ||
| Q2 24 | $282.8M | $308.9M | ||
| Q1 24 | — | $315.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-943.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.9M |
| 自由现金流率自由现金流/营收 | — | -2.8% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-13.7M |
8季度趋势，按日历期对齐
经营现金流GDEVINGN
| Q4 25 | — | $-943.0K | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $4.3M | ||
| Q1 25 | — | $-16.8M | ||
| Q4 24 | — | $-3.0M | ||
| Q3 24 | — | $7.0M | ||
| Q2 24 | — | $6.7M | ||
| Q1 24 | — | $-4.7M |
自由现金流GDEVINGN
| Q4 25 | — | $-1.9M | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | — | $3.7M | ||
| Q1 25 | — | $-17.1M | ||
| Q4 24 | — | $-3.3M | ||
| Q3 24 | — | $5.3M | ||
| Q2 24 | — | $6.6M | ||
| Q1 24 | — | $-6.1M |
自由现金流率GDEVINGN
| Q4 25 | — | -2.8% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | -24.9% | ||
| Q4 24 | — | -5.0% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 8.9% | ||
| Q1 24 | — | -9.6% |
资本支出强度GDEVINGN
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 2.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
