vs
GDEV Inc.（GDEV）与ORTHOPEDIATRICS CORP（KIDS）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是ORTHOPEDIATRICS CORP的1.9倍（$119.9M vs $61.6M），GDEV Inc.净利率更高（13.9% vs -16.4%，领先30.3%），ORTHOPEDIATRICS CORP同比增速更快（17.0% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
OrthoPediatrics是一家美国生物科技企业，总部位于印第安纳州华沙，专注于设计、研发、生产并分销用于儿科诊疗的骨科植入物与手术器械。
GDEV vs KIDS — 直观对比
营收规模更大
GDEV
是对方的1.9倍
$61.6M
营收增速更快
KIDS
高出3.7%
13.3%
净利率更高
GDEV
高出30.3%
-16.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $61.6M |
| 净利润 | $16.6M | $-10.1M |
| 毛利率 | — | 73.2% |
| 营业利润率 | 15.5% | -13.3% |
| 净利率 | 13.9% | -16.4% |
| 营收同比 | 13.3% | 17.0% |
| 净利润同比 | 13.0% | 37.1% |
| 每股收益（稀释后） | $0.90 | $-0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVKIDS
| Q4 25 | — | $61.6M | ||
| Q3 25 | — | $61.3M | ||
| Q2 25 | $119.9M | $61.1M | ||
| Q1 25 | — | $52.4M | ||
| Q4 24 | — | $52.7M | ||
| Q3 24 | — | $54.6M | ||
| Q2 24 | $105.8M | $52.8M | ||
| Q1 24 | — | $44.7M |
净利润GDEVKIDS
| Q4 25 | — | $-10.1M | ||
| Q3 25 | — | $-11.8M | ||
| Q2 25 | $16.6M | $-7.1M | ||
| Q1 25 | — | $-10.7M | ||
| Q4 24 | — | $-16.1M | ||
| Q3 24 | — | $-7.9M | ||
| Q2 24 | $14.7M | $-6.0M | ||
| Q1 24 | — | $-7.8M |
毛利率GDEVKIDS
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
营业利润率GDEVKIDS
| Q4 25 | — | -13.3% | ||
| Q3 25 | — | -15.4% | ||
| Q2 25 | 15.5% | -17.4% | ||
| Q1 25 | — | -21.0% | ||
| Q4 24 | — | -26.7% | ||
| Q3 24 | — | -10.2% | ||
| Q2 24 | 14.4% | -10.7% | ||
| Q1 24 | — | -21.8% |
净利率GDEVKIDS
| Q4 25 | — | -16.4% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | 13.9% | -11.6% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -30.5% | ||
| Q3 24 | — | -14.5% | ||
| Q2 24 | 13.9% | -11.4% | ||
| Q1 24 | — | -17.5% |
每股收益（稀释后）GDEVKIDS
| Q4 25 | — | $-0.43 | ||
| Q3 25 | — | $-0.50 | ||
| Q2 25 | $0.90 | $-0.30 | ||
| Q1 25 | — | $-0.46 | ||
| Q4 24 | — | $-0.70 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | $0.81 | $-0.26 | ||
| Q1 24 | — | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $60.9M |
| 总债务越低越好 | — | $106.0M |
| 股东权益账面价值 | $-129.4M | $346.6M |
| 总资产 | $210.2M | $508.6M |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资GDEVKIDS
| Q4 25 | — | $60.9M | ||
| Q3 25 | — | $57.7M | ||
| Q2 25 | $41.6M | $70.1M | ||
| Q1 25 | — | $58.8M | ||
| Q4 24 | — | $68.8M | ||
| Q3 24 | — | $76.1M | ||
| Q2 24 | $50.8M | $28.9M | ||
| Q1 24 | — | $47.7M |
总债务GDEVKIDS
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
股东权益GDEVKIDS
| Q4 25 | — | $346.6M | ||
| Q3 25 | — | $349.3M | ||
| Q2 25 | $-129.4M | $355.5M | ||
| Q1 25 | — | $347.1M | ||
| Q4 24 | — | $354.6M | ||
| Q3 24 | — | $370.9M | ||
| Q2 24 | $-118.7M | $371.3M | ||
| Q1 24 | — | $370.6M |
总资产GDEVKIDS
| Q4 25 | — | $508.6M | ||
| Q3 25 | — | $493.5M | ||
| Q2 25 | $210.2M | $503.6M | ||
| Q1 25 | — | $470.3M | ||
| Q4 24 | — | $473.2M | ||
| Q3 24 | — | $489.3M | ||
| Q2 24 | $282.8M | $430.8M | ||
| Q1 24 | — | $437.2M |
负债/权益比GDEVKIDS
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $10.3M |
| 自由现金流经营现金流 - 资本支出 | — | $9.7M |
| 自由现金流率自由现金流/营收 | — | 15.8% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-16.0M |
8季度趋势，按日历期对齐
经营现金流GDEVKIDS
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $-581.0K | ||
| Q2 25 | — | $-10.5M | ||
| Q1 25 | — | $-4.2M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | — | $-10.3M | ||
| Q2 24 | — | $-6.1M | ||
| Q1 24 | — | $-6.7M |
自由现金流GDEVKIDS
| Q4 25 | — | $9.7M | ||
| Q3 25 | — | $-3.4M | ||
| Q2 25 | — | $-13.9M | ||
| Q1 25 | — | $-8.4M | ||
| Q4 24 | — | $-4.2M | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-12.8M | ||
| Q1 24 | — | $-13.2M |
自由现金流率GDEVKIDS
| Q4 25 | — | 15.8% | ||
| Q3 25 | — | -5.6% | ||
| Q2 25 | — | -22.8% | ||
| Q1 25 | — | -16.0% | ||
| Q4 24 | — | -8.1% | ||
| Q3 24 | — | -21.4% | ||
| Q2 24 | — | -24.2% | ||
| Q1 24 | — | -29.4% |
资本支出强度GDEVKIDS
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 12.7% | ||
| Q1 24 | — | 14.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
