vs
GDEV Inc.（GDEV）与LINCOLN EDUCATIONAL SERVICES CORP（LINC）财务数据对比。点击上方公司名可切换其他公司
LINCOLN EDUCATIONAL SERVICES CORP的季度营收约是GDEV Inc.的1.2倍（$142.9M vs $119.9M），GDEV Inc.净利率更高（13.9% vs 8.9%，领先5.0%），LINCOLN EDUCATIONAL SERVICES CORP同比增速更快（19.7% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
林肯技术教育集团是美国营利性高等职业教育机构，总部位于新泽西州帕西帕尼，在美国科罗拉多、康涅狄格、佐治亚等12个州都设有校区，所有校区均由林肯教育服务公司持有运营，主打面向就业的高等职业技术教育服务。
GDEV vs LINC — 直观对比
营收规模更大
LINC
是对方的1.2倍
$119.9M
营收增速更快
LINC
高出6.4%
13.3%
净利率更高
GDEV
高出5.0%
8.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $142.9M |
| 净利润 | $16.6M | $12.7M |
| 毛利率 | — | 62.3% |
| 营业利润率 | 15.5% | 12.4% |
| 净利率 | 13.9% | 8.9% |
| 营收同比 | 13.3% | 19.7% |
| 净利润同比 | 13.0% | 85.9% |
| 每股收益（稀释后） | $0.90 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVLINC
| Q4 25 | — | $142.9M | ||
| Q3 25 | — | $141.4M | ||
| Q2 25 | $119.9M | $116.5M | ||
| Q1 25 | — | $117.5M | ||
| Q4 24 | — | $119.4M | ||
| Q3 24 | — | $114.4M | ||
| Q2 24 | $105.8M | $102.9M | ||
| Q1 24 | — | $103.4M |
净利润GDEVLINC
| Q4 25 | — | $12.7M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | $16.6M | $1.6M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $4.0M | ||
| Q2 24 | $14.7M | $-682.0K | ||
| Q1 24 | — | $-214.0K |
毛利率GDEVLINC
| Q4 25 | — | 62.3% | ||
| Q3 25 | — | 59.5% | ||
| Q2 25 | — | 59.8% | ||
| Q1 25 | — | 59.7% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | — | 58.0% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 58.4% |
营业利润率GDEVLINC
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | 15.5% | 2.5% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | 14.4% | -1.1% | ||
| Q1 24 | — | -0.4% |
净利率GDEVLINC
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | 13.9% | 1.3% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | 13.9% | -0.7% | ||
| Q1 24 | — | -0.2% |
每股收益（稀释后）GDEVLINC
| Q4 25 | — | $0.41 | ||
| Q3 25 | — | $0.12 | ||
| Q2 25 | $0.90 | $0.05 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $0.13 | ||
| Q2 24 | $0.81 | $-0.02 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $28.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $199.7M |
| 总资产 | $210.2M | $493.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVLINC
| Q4 25 | — | $28.5M | ||
| Q3 25 | — | $13.5M | ||
| Q2 25 | $41.6M | $16.7M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $59.3M | ||
| Q3 24 | — | $54.0M | ||
| Q2 24 | $50.8M | $67.0M | ||
| Q1 24 | — | $68.6M |
股东权益GDEVLINC
| Q4 25 | — | $199.7M | ||
| Q3 25 | — | $185.9M | ||
| Q2 25 | $-129.4M | $180.7M | ||
| Q1 25 | — | $177.8M | ||
| Q4 24 | — | $178.3M | ||
| Q3 24 | — | $170.0M | ||
| Q2 24 | $-118.7M | $164.9M | ||
| Q1 24 | — | $164.5M |
总资产GDEVLINC
| Q4 25 | — | $493.2M | ||
| Q3 25 | — | $466.9M | ||
| Q2 25 | $210.2M | $447.3M | ||
| Q1 25 | — | $427.4M | ||
| Q4 24 | — | $436.6M | ||
| Q3 24 | — | $404.0M | ||
| Q2 24 | $282.8M | $366.4M | ||
| Q1 24 | — | $355.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $43.5M |
| 自由现金流经营现金流 - 资本支出 | — | $25.0M |
| 自由现金流率自由现金流/营收 | — | 17.5% |
| 资本支出强度资本支出/营收 | — | 13.0% |
| 现金转化率经营现金流/净利润 | — | 3.43× |
| 过去12个月自由现金流最近4个季度 | — | $-27.3M |
8季度趋势，按日历期对齐
经营现金流GDEVLINC
| Q4 25 | — | $43.5M | ||
| Q3 25 | — | $23.9M | ||
| Q2 25 | — | $299.0K | ||
| Q1 25 | — | $-8.4M | ||
| Q4 24 | — | $30.3M | ||
| Q3 24 | — | $5.6M | ||
| Q2 24 | — | $8.3M | ||
| Q1 24 | — | $-14.9M |
自由现金流GDEVLINC
| Q4 25 | — | $25.0M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $-26.1M | ||
| Q1 25 | — | $-28.3M | ||
| Q4 24 | — | $5.5M | ||
| Q3 24 | — | $-13.8M | ||
| Q2 24 | — | $-2.7M | ||
| Q1 24 | — | $-16.6M |
自由现金流率GDEVLINC
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | -22.4% | ||
| Q1 25 | — | -24.1% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | -12.0% | ||
| Q2 24 | — | -2.6% | ||
| Q1 24 | — | -16.1% |
资本支出强度GDEVLINC
| Q4 25 | — | 13.0% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 22.7% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 1.6% |
现金转化率GDEVLINC
| Q4 25 | — | 3.43× | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | -4.31× | ||
| Q4 24 | — | 4.43× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
LINC
| Transferred Over Time | $136.0M | 95% |
| Transferred At Point In Time | $6.9M | 5% |
