vs
GDEV Inc.（GDEV）与LINDBLAD EXPEDITIONS HOLDINGS, INC.（LIND）财务数据对比。点击上方公司名可切换其他公司
LINDBLAD EXPEDITIONS HOLDINGS, INC.的季度营收约是GDEV Inc.的1.5倍（$183.2M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -12.9%，领先26.7%），LINDBLAD EXPEDITIONS HOLDINGS, INC.同比增速更快（23.3% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
林德布拉德探险控股是一家专业探险旅行企业，总部位于美国纽约。目前公司运营15艘探险邮轮，载客量从28人到150人不等，可为旅行者提供覆盖全球七大洲目的地的探险邮轮旅程。
GDEV vs LIND — 直观对比
营收规模更大
LIND
是对方的1.5倍
$119.9M
营收增速更快
LIND
高出10.0%
13.3%
净利率更高
GDEV
高出26.7%
-12.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $183.2M |
| 净利润 | $16.6M | $-23.6M |
| 毛利率 | — | 40.3% |
| 营业利润率 | 15.5% | -3.0% |
| 净利率 | 13.9% | -12.9% |
| 营收同比 | 13.3% | 23.3% |
| 净利润同比 | 13.0% | 6.0% |
| 每股收益（稀释后） | $0.90 | $-0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVLIND
| Q4 25 | — | $183.2M | ||
| Q3 25 | — | $240.2M | ||
| Q2 25 | $119.9M | $167.9M | ||
| Q1 25 | — | $179.7M | ||
| Q4 24 | — | $148.6M | ||
| Q3 24 | — | $206.0M | ||
| Q2 24 | $105.8M | $136.5M | ||
| Q1 24 | — | $153.6M |
净利润GDEVLIND
| Q4 25 | — | $-23.6M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | $16.6M | $-8.5M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | — | $-25.0M | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | $14.7M | $-24.7M | ||
| Q1 24 | — | $-4.0M |
毛利率GDEVLIND
| Q4 25 | — | 40.3% | ||
| Q3 25 | — | 48.2% | ||
| Q2 25 | — | 45.6% | ||
| Q1 25 | — | 48.3% | ||
| Q4 24 | — | 42.5% | ||
| Q3 24 | — | 46.7% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 45.0% |
营业利润率GDEVLIND
| Q4 25 | — | -3.0% | ||
| Q3 25 | — | 15.0% | ||
| Q2 25 | 15.5% | 2.6% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | -5.1% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | 14.4% | -6.0% | ||
| Q1 24 | — | 5.1% |
净利率GDEVLIND
| Q4 25 | — | -12.9% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | 13.9% | -5.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | -16.9% | ||
| Q3 24 | — | 10.9% | ||
| Q2 24 | 13.9% | -18.1% | ||
| Q1 24 | — | -2.6% |
每股收益（稀释后）GDEVLIND
| Q4 25 | — | $-0.45 | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | $0.90 | $-0.18 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $-0.45 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | $0.81 | $-0.48 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $256.7M |
| 总债务越低越好 | — | $662.7M |
| 股东权益账面价值 | $-129.4M | $-284.5M |
| 总资产 | $210.2M | $980.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVLIND
| Q4 25 | — | $256.7M | ||
| Q3 25 | — | $261.8M | ||
| Q2 25 | $41.6M | $200.9M | ||
| Q1 25 | — | $188.9M | ||
| Q4 24 | — | $183.9M | ||
| Q3 24 | — | $193.9M | ||
| Q2 24 | $50.8M | $168.1M | ||
| Q1 24 | — | $177.7M |
总债务GDEVLIND
| Q4 25 | — | $662.7M | ||
| Q3 25 | — | $663.5M | ||
| Q2 25 | — | $627.3M | ||
| Q1 25 | — | $626.4M | ||
| Q4 24 | — | $625.5M | ||
| Q3 24 | — | $624.5M | ||
| Q2 24 | — | $623.6M | ||
| Q1 24 | — | $622.7M |
股东权益GDEVLIND
| Q4 25 | — | $-284.5M | ||
| Q3 25 | — | $-256.6M | ||
| Q2 25 | $-129.4M | $-263.8M | ||
| Q1 25 | — | $-252.2M | ||
| Q4 24 | — | $-253.1M | ||
| Q3 24 | — | $-226.9M | ||
| Q2 24 | $-118.7M | $-255.5M | ||
| Q1 24 | — | $-227.4M |
总资产GDEVLIND
| Q4 25 | — | $980.0M | ||
| Q3 25 | — | $976.5M | ||
| Q2 25 | $210.2M | $936.5M | ||
| Q1 25 | — | $908.8M | ||
| Q4 24 | — | $876.9M | ||
| Q3 24 | — | $889.8M | ||
| Q2 24 | $282.8M | $858.3M | ||
| Q1 24 | — | $868.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $3.5M |
| 自由现金流率自由现金流/营收 | — | 1.9% |
| 资本支出强度资本支出/营收 | — | 6.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $63.8M |
8季度趋势，按日历期对齐
经营现金流GDEVLIND
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $19.5M | ||
| Q2 25 | — | $29.2M | ||
| Q1 25 | — | $48.4M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $28.1M | ||
| Q2 24 | — | $18.6M | ||
| Q1 24 | — | $43.9M |
自由现金流GDEVLIND
| Q4 25 | — | $3.5M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $13.5M | ||
| Q1 25 | — | $35.0M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $18.4M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $37.4M |
自由现金流率GDEVLIND
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 19.5% | ||
| Q4 24 | — | -5.5% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 24.4% |
资本支出强度GDEVLIND
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 9.4% | ||
| Q1 25 | — | 7.5% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 5.4% | ||
| Q1 24 | — | 4.2% |
现金转化率GDEVLIND
| Q4 25 | — | — | ||
| Q3 25 | — | 16.41× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 41.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.25× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
LIND
| Guest Ticket | $96.5M | 53% |
| Landexperience | $67.3M | 37% |
| Other Tour | $19.4M | 11% |
