vs
GDEV Inc.（GDEV）与LTC PROPERTIES INC（LTC）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是LTC PROPERTIES INC的1.4倍（$119.9M vs $84.3M），LTC PROPERTIES INC净利率更高（123.0% vs 13.9%，领先109.1%），LTC PROPERTIES INC同比增速更快（60.3% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
LTC Properties Inc是一家总部位于美国的房地产投资信托企业，核心业务为持有、融资及运营老年住宅与医疗相关不动产，投资组合涵盖辅助生活设施、专业护理物业、记忆照护中心及独立生活社区，服务美国养老与医疗领域运营方。
GDEV vs LTC — 直观对比
营收规模更大
GDEV
是对方的1.4倍
$84.3M
营收增速更快
LTC
高出47.0%
13.3%
净利率更高
LTC
高出109.1%
13.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $84.3M |
| 净利润 | $16.6M | $103.7M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | — |
| 净利率 | 13.9% | 123.0% |
| 营收同比 | 13.3% | 60.3% |
| 净利润同比 | 13.0% | 429.1% |
| 每股收益（稀释后） | $0.90 | $2.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVLTC
| Q4 25 | — | $84.3M | ||
| Q3 25 | — | $69.3M | ||
| Q2 25 | $119.9M | $60.2M | ||
| Q1 25 | — | $49.0M | ||
| Q4 24 | — | $52.6M | ||
| Q3 24 | — | $55.8M | ||
| Q2 24 | $105.8M | $50.1M | ||
| Q1 24 | — | $51.4M |
净利润GDEVLTC
| Q4 25 | — | $103.7M | ||
| Q3 25 | — | $-20.0M | ||
| Q2 25 | $16.6M | $15.1M | ||
| Q1 25 | — | $20.7M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | — | $29.4M | ||
| Q2 24 | $14.7M | $19.4M | ||
| Q1 24 | — | $24.2M |
营业利润率GDEVLTC
| Q4 25 | — | — | ||
| Q3 25 | — | 71.9% | ||
| Q2 25 | 15.5% | 80.5% | ||
| Q1 25 | — | 37.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 95.5% | ||
| Q2 24 | 14.4% | 38.0% | ||
| Q1 24 | — | 47.3% |
净利率GDEVLTC
| Q4 25 | — | 123.0% | ||
| Q3 25 | — | -28.9% | ||
| Q2 25 | 13.9% | 25.1% | ||
| Q1 25 | — | 42.2% | ||
| Q4 24 | — | 37.3% | ||
| Q3 24 | — | 52.6% | ||
| Q2 24 | 13.9% | 38.6% | ||
| Q1 24 | — | 47.2% |
每股收益（稀释后）GDEVLTC
| Q4 25 | — | $2.19 | ||
| Q3 25 | — | $-0.44 | ||
| Q2 25 | $0.90 | $0.32 | ||
| Q1 25 | — | $0.45 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.66 | ||
| Q2 24 | $0.81 | $0.44 | ||
| Q1 24 | — | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $14.4M |
| 总债务越低越好 | — | $842.2M |
| 股东权益账面价值 | $-129.4M | $1.1B |
| 总资产 | $210.2M | $2.1B |
| 负债/权益比越低杠杆越低 | — | 0.78× |
8季度趋势，按日历期对齐
现金及短期投资GDEVLTC
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $17.9M | ||
| Q2 25 | $41.6M | $7.6M | ||
| Q1 25 | — | $23.3M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $35.0M | ||
| Q2 24 | $50.8M | $6.2M | ||
| Q1 24 | — | $9.0M |
总债务GDEVLTC
| Q4 25 | — | $842.2M | ||
| Q3 25 | — | $944.5M | ||
| Q2 25 | — | $696.5M | ||
| Q1 25 | — | $682.2M | ||
| Q4 24 | — | $684.6M | ||
| Q3 24 | — | $785.3M | ||
| Q2 24 | — | $861.0M | ||
| Q1 24 | — | $860.2M |
股东权益GDEVLTC
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $957.9M | ||
| Q2 25 | $-129.4M | $957.5M | ||
| Q1 25 | — | $961.9M | ||
| Q4 24 | — | $960.6M | ||
| Q3 24 | — | $947.8M | ||
| Q2 24 | $-118.7M | $889.1M | ||
| Q1 24 | — | $886.2M |
总资产GDEVLTC
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $210.2M | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $282.8M | $1.9B | ||
| Q1 24 | — | $1.8B |
负债/权益比GDEVLTC
| Q4 25 | — | 0.78× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.71× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | — | 0.97× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $136.0M |
| 自由现金流经营现金流 - 资本支出 | — | $128.7M |
| 自由现金流率自由现金流/营收 | — | 152.7% |
| 资本支出强度资本支出/营收 | — | 8.6% |
| 现金转化率经营现金流/净利润 | — | 1.31× |
| 过去12个月自由现金流最近4个季度 | — | $220.1M |
8季度趋势，按日历期对齐
经营现金流GDEVLTC
| Q4 25 | — | $136.0M | ||
| Q3 25 | — | $38.4M | ||
| Q2 25 | — | $30.0M | ||
| Q1 25 | — | $29.6M | ||
| Q4 24 | — | $125.9M | ||
| Q3 24 | — | $34.0M | ||
| Q2 24 | — | $37.0M | ||
| Q1 24 | — | $21.1M |
自由现金流GDEVLTC
| Q4 25 | — | $128.7M | ||
| Q3 25 | — | $34.3M | ||
| Q2 25 | — | $28.9M | ||
| Q1 25 | — | $28.2M | ||
| Q4 24 | — | $112.2M | ||
| Q3 24 | — | $27.7M | ||
| Q2 24 | — | $34.7M | ||
| Q1 24 | — | $19.7M |
自由现金流率GDEVLTC
| Q4 25 | — | 152.7% | ||
| Q3 25 | — | 49.4% | ||
| Q2 25 | — | 47.9% | ||
| Q1 25 | — | 57.6% | ||
| Q4 24 | — | 213.4% | ||
| Q3 24 | — | 49.7% | ||
| Q2 24 | — | 69.1% | ||
| Q1 24 | — | 38.4% |
资本支出强度GDEVLTC
| Q4 25 | — | 8.6% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 4.6% | ||
| Q1 24 | — | 2.6% |
现金转化率GDEVLTC
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.99× | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | 6.43× | ||
| Q3 24 | — | 1.16× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 0.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
LTC
| Seniors Housing Operating Portfolio Segment | $72.1M | 86% |
| Other | $12.2M | 14% |
