vs
GDEV Inc.（GDEV）与Mayville Engineering Company, Inc.（MEC）财务数据对比。点击上方公司名可切换其他公司
Mayville Engineering Company, Inc.的季度营收约是GDEV Inc.的1.1倍（$134.3M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -3.2%，领先17.1%），GDEV Inc.同比增速更快（13.3% vs 10.7%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Mayville Engineering Company（MEC）是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商，主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户，提供从原型开发到大规模量产的全流程服务。
GDEV vs MEC — 直观对比
营收规模更大
MEC
是对方的1.1倍
$119.9M
营收增速更快
GDEV
高出2.6%
10.7%
净利率更高
GDEV
高出17.1%
-3.2%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $134.3M |
| 净利润 | $16.6M | $-4.4M |
| 毛利率 | — | 6.8% |
| 营业利润率 | 15.5% | -4.1% |
| 净利率 | 13.9% | -3.2% |
| 营收同比 | 13.3% | 10.7% |
| 净利润同比 | 13.0% | -127.3% |
| 每股收益（稀释后） | $0.90 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVMEC
| Q4 25 | — | $134.3M | ||
| Q3 25 | — | $144.3M | ||
| Q2 25 | $119.9M | $132.3M | ||
| Q1 25 | — | $135.6M | ||
| Q4 24 | — | $121.3M | ||
| Q3 24 | — | $135.4M | ||
| Q2 24 | $105.8M | $163.6M | ||
| Q1 24 | — | $161.3M |
净利润GDEVMEC
| Q4 25 | — | $-4.4M | ||
| Q3 25 | — | $-2.7M | ||
| Q2 25 | $16.6M | $-1.1M | ||
| Q1 25 | — | $20.0K | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | $14.7M | $3.8M | ||
| Q1 24 | — | $3.2M |
毛利率GDEVMEC
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 13.0% |
营业利润率GDEVMEC
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | 15.5% | 0.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | 14.4% | 5.0% | ||
| Q1 24 | — | 4.7% |
净利率GDEVMEC
| Q4 25 | — | -3.2% | ||
| Q3 25 | — | -1.9% | ||
| Q2 25 | 13.9% | -0.8% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | 13.9% | 2.3% | ||
| Q1 24 | — | 2.0% |
每股收益（稀释后）GDEVMEC
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | $0.90 | $-0.05 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $0.76 | ||
| Q3 24 | — | $0.14 | ||
| Q2 24 | $0.81 | $0.18 | ||
| Q1 24 | — | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $1.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $240.7M |
| 总资产 | $210.2M | $563.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVMEC
| Q4 25 | — | $1.5M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | $41.6M | $206.0K | ||
| Q1 25 | — | $183.0K | ||
| Q4 24 | — | $206.0K | ||
| Q3 24 | — | $178.0K | ||
| Q2 24 | $50.8M | $314.0K | ||
| Q1 24 | — | $314.0K |
股东权益GDEVMEC
| Q4 25 | — | $240.7M | ||
| Q3 25 | — | $244.8M | ||
| Q2 25 | $-129.4M | $246.8M | ||
| Q1 25 | — | $250.0M | ||
| Q4 24 | — | $251.8M | ||
| Q3 24 | — | $238.4M | ||
| Q2 24 | $-118.7M | $238.1M | ||
| Q1 24 | — | $234.0M |
总资产GDEVMEC
| Q4 25 | — | $563.6M | ||
| Q3 25 | — | $585.6M | ||
| Q2 25 | $210.2M | $433.7M | ||
| Q1 25 | — | $447.7M | ||
| Q4 24 | — | $445.6M | ||
| Q3 24 | — | $466.0M | ||
| Q2 24 | $282.8M | $488.2M | ||
| Q1 24 | — | $499.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $13.4M |
| 自由现金流经营现金流 - 资本支出 | — | $10.2M |
| 自由现金流率自由现金流/营收 | — | 7.6% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $26.9M |
8季度趋势，按日历期对齐
经营现金流GDEVMEC
| Q4 25 | — | $13.4M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $15.0M | ||
| Q1 25 | — | $8.3M | ||
| Q4 24 | — | $38.0M | ||
| Q3 24 | — | $17.9M | ||
| Q2 24 | — | $23.3M | ||
| Q1 24 | — | $10.6M |
自由现金流GDEVMEC
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $-1.1M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $35.6M | ||
| Q3 24 | — | $15.1M | ||
| Q2 24 | — | $19.2M | ||
| Q1 24 | — | $7.8M |
自由现金流率GDEVMEC
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | -0.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 11.1% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 4.9% |
资本支出强度GDEVMEC
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 1.7% |
现金转化率GDEVMEC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 416.65× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | 6.03× | ||
| Q2 24 | — | 6.15× | ||
| Q1 24 | — | 3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
