vs
GDEV Inc.（GDEV）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是McEwen Inc.的1.9倍（$119.9M vs $64.6M），McEwen Inc.净利率更高（59.0% vs 13.9%，领先45.1%），McEwen Inc.同比增速更快（92.8% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
GDEV vs MUX — 直观对比
营收规模更大
GDEV
是对方的1.9倍
$64.6M
营收增速更快
MUX
高出79.5%
13.3%
净利率更高
MUX
高出45.1%
13.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $64.6M |
| 净利润 | $16.6M | $38.1M |
| 毛利率 | — | 26.9% |
| 营业利润率 | 15.5% | 34.2% |
| 净利率 | 13.9% | 59.0% |
| 营收同比 | 13.3% | 92.8% |
| 净利润同比 | 13.0% | 563.1% |
| 每股收益（稀释后） | $0.90 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVMUX
| Q4 25 | — | $64.6M | ||
| Q3 25 | — | $50.5M | ||
| Q2 25 | $119.9M | $46.7M | ||
| Q1 25 | — | $35.7M | ||
| Q4 24 | — | $33.5M | ||
| Q3 24 | — | $52.3M | ||
| Q2 24 | $105.8M | $47.5M | ||
| Q1 24 | — | $41.2M |
净利润GDEVMUX
| Q4 25 | — | $38.1M | ||
| Q3 25 | — | $-462.0K | ||
| Q2 25 | $16.6M | $3.0M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | $14.7M | $-13.0M | ||
| Q1 24 | — | $-20.4M |
毛利率GDEVMUX
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 14.6% |
营业利润率GDEVMUX
| Q4 25 | — | 34.2% | ||
| Q3 25 | — | -16.7% | ||
| Q2 25 | 15.5% | -7.2% | ||
| Q1 25 | — | -21.4% | ||
| Q4 24 | — | -43.4% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | 14.4% | -29.4% | ||
| Q1 24 | — | -53.3% |
净利率GDEVMUX
| Q4 25 | — | 59.0% | ||
| Q3 25 | — | -0.9% | ||
| Q2 25 | 13.9% | 6.5% | ||
| Q1 25 | — | -17.6% | ||
| Q4 24 | — | -24.6% | ||
| Q3 24 | — | -4.0% | ||
| Q2 24 | 13.9% | -27.4% | ||
| Q1 24 | — | -49.4% |
每股收益（稀释后）GDEVMUX
| Q4 25 | — | $0.66 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | $0.90 | $0.06 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | $0.81 | $-0.26 | ||
| Q1 24 | — | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $72.1M |
| 总债务越低越好 | — | $126.2M |
| 股东权益账面价值 | $-129.4M | $546.2M |
| 总资产 | $210.2M | $820.2M |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资GDEVMUX
| Q4 25 | — | $72.1M | ||
| Q3 25 | — | $75.4M | ||
| Q2 25 | $41.6M | $69.5M | ||
| Q1 25 | — | $79.3M | ||
| Q4 24 | — | $15.3M | ||
| Q3 24 | — | $30.2M | ||
| Q2 24 | $50.8M | $42.6M | ||
| Q1 24 | — | $22.0M |
总债务GDEVMUX
| Q4 25 | — | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | — | $125.5M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $37.0M |
股东权益GDEVMUX
| Q4 25 | — | $546.2M | ||
| Q3 25 | — | $488.6M | ||
| Q2 25 | $-129.4M | $484.5M | ||
| Q1 25 | — | $479.8M | ||
| Q4 24 | — | $495.0M | ||
| Q3 24 | — | $502.1M | ||
| Q2 24 | $-118.7M | $485.2M | ||
| Q1 24 | — | $482.5M |
总资产GDEVMUX
| Q4 25 | — | $820.2M | ||
| Q3 25 | — | $747.6M | ||
| Q2 25 | $210.2M | $735.6M | ||
| Q1 25 | — | $730.6M | ||
| Q4 24 | — | $664.6M | ||
| Q3 24 | — | $667.8M | ||
| Q2 24 | $282.8M | $645.1M | ||
| Q1 24 | — | $638.7M |
负债/权益比GDEVMUX
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDEVMUX
| Q4 25 | — | $3.1M | ||
| Q3 25 | — | $5.2M | ||
| Q2 25 | — | $478.0K | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | — | $23.2M | ||
| Q2 24 | — | $3.6M | ||
| Q1 24 | — | $3.9M |
现金转化率GDEVMUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
