vs
GDEV Inc.（GDEV）与Ingevity Corp（NGVT）财务数据对比。点击上方公司名可切换其他公司
Ingevity Corp的季度营收约是GDEV Inc.的1.5倍（$185.4M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -45.6%，领先59.5%），Ingevity Corp同比增速更快（36.7% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Ingevity Corp是一家全球特种化学品与先进材料生产商，主营高性能碳材料、路面养护解决方案及特种化工产品，服务汽车排放控制、工业净化、道路基建、农业投入品等核心市场，业务覆盖北美、欧洲及亚太地区。
GDEV vs NGVT — 直观对比
营收规模更大
NGVT
是对方的1.5倍
$119.9M
营收增速更快
NGVT
高出23.4%
13.3%
净利率更高
GDEV
高出59.5%
-45.6%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $185.4M |
| 净利润 | $16.6M | $-84.6M |
| 毛利率 | — | 41.2% |
| 营业利润率 | 15.5% | -47.7% |
| 净利率 | 13.9% | -45.6% |
| 营收同比 | 13.3% | 36.7% |
| 净利润同比 | 13.0% | -609.6% |
| 每股收益（稀释后） | $0.90 | $-2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVNGVT
| Q4 25 | — | $185.4M | ||
| Q3 25 | — | $333.1M | ||
| Q2 25 | $119.9M | $365.1M | ||
| Q1 25 | — | $284.0M | ||
| Q4 24 | — | $135.6M | ||
| Q3 24 | — | $333.8M | ||
| Q2 24 | $105.8M | $390.6M | ||
| Q1 24 | — | $340.1M |
净利润GDEVNGVT
| Q4 25 | — | $-84.6M | ||
| Q3 25 | — | $43.5M | ||
| Q2 25 | $16.6M | $-146.5M | ||
| Q1 25 | — | $20.5M | ||
| Q4 24 | — | $16.6M | ||
| Q3 24 | — | $-107.2M | ||
| Q2 24 | $14.7M | $-283.7M | ||
| Q1 24 | — | $-56.0M |
毛利率GDEVNGVT
| Q4 25 | — | 41.2% | ||
| Q3 25 | — | 40.2% | ||
| Q2 25 | — | 37.8% | ||
| Q1 25 | — | 39.9% | ||
| Q4 24 | — | 81.3% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 31.5% | ||
| Q1 24 | — | 29.3% |
营业利润率GDEVNGVT
| Q4 25 | — | -47.7% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | 15.5% | -39.1% | ||
| Q1 25 | — | 9.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | 14.4% | 25.9% | ||
| Q1 24 | — | 22.6% |
净利率GDEVNGVT
| Q4 25 | — | -45.6% | ||
| Q3 25 | — | 13.1% | ||
| Q2 25 | 13.9% | -40.1% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | -32.1% | ||
| Q2 24 | 13.9% | -72.6% | ||
| Q1 24 | — | -16.5% |
每股收益（稀释后）GDEVNGVT
| Q4 25 | — | $-2.33 | ||
| Q3 25 | — | $1.18 | ||
| Q2 25 | $0.90 | $-4.02 | ||
| Q1 25 | — | $0.56 | ||
| Q4 24 | — | $0.44 | ||
| Q3 24 | — | $-2.94 | ||
| Q2 24 | $0.81 | $-7.81 | ||
| Q1 24 | — | $-1.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $78.1M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $-129.4M | $29.7M |
| 总资产 | $210.2M | $1.7B |
| 负债/权益比越低杠杆越低 | — | 39.10× |
8季度趋势，按日历期对齐
现金及短期投资GDEVNGVT
| Q4 25 | — | $78.1M | ||
| Q3 25 | — | $83.4M | ||
| Q2 25 | $41.6M | $76.9M | ||
| Q1 25 | — | $71.5M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $135.5M | ||
| Q2 24 | $50.8M | $107.4M | ||
| Q1 24 | — | $88.5M |
总债务GDEVNGVT
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益GDEVNGVT
| Q4 25 | — | $29.7M | ||
| Q3 25 | — | $138.1M | ||
| Q2 25 | $-129.4M | $120.7M | ||
| Q1 25 | — | $234.6M | ||
| Q4 24 | — | $195.2M | ||
| Q3 24 | — | $214.5M | ||
| Q2 24 | $-118.7M | $284.8M | ||
| Q1 24 | — | $568.2M |
总资产GDEVNGVT
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $210.2M | $1.9B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $282.8M | $2.3B | ||
| Q1 24 | — | $2.6B |
负债/权益比GDEVNGVT
| Q4 25 | — | 39.10× | ||
| Q3 25 | — | 8.39× | ||
| Q2 25 | — | 10.24× | ||
| Q1 25 | — | 5.68× | ||
| Q4 24 | — | 6.86× | ||
| Q3 24 | — | 6.52× | ||
| Q2 24 | — | 4.92× | ||
| Q1 24 | — | 2.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $97.1M |
| 自由现金流经营现金流 - 资本支出 | — | $73.5M |
| 自由现金流率自由现金流/营收 | — | 39.6% |
| 资本支出强度资本支出/营收 | — | 12.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $273.5M |
8季度趋势，按日历期对齐
经营现金流GDEVNGVT
| Q4 25 | — | $97.1M | ||
| Q3 25 | — | $129.7M | ||
| Q2 25 | — | $79.0M | ||
| Q1 25 | — | $25.4M | ||
| Q4 24 | — | $64.5M | ||
| Q3 24 | — | $46.5M | ||
| Q2 24 | — | $29.7M | ||
| Q1 24 | — | $-12.1M |
自由现金流GDEVNGVT
| Q4 25 | — | $73.5M | ||
| Q3 25 | — | $117.8M | ||
| Q2 25 | — | $66.8M | ||
| Q1 25 | — | $15.4M | ||
| Q4 24 | — | $39.6M | ||
| Q3 24 | — | $28.5M | ||
| Q2 24 | — | $11.6M | ||
| Q1 24 | — | $-28.7M |
自由现金流率GDEVNGVT
| Q4 25 | — | 39.6% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 18.3% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 29.2% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | -8.4% |
资本支出强度GDEVNGVT
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 18.4% | ||
| Q3 24 | — | 5.4% | ||
| Q2 24 | — | 4.6% | ||
| Q1 24 | — | 4.9% |
现金转化率GDEVNGVT
| Q4 25 | — | — | ||
| Q3 25 | — | 2.98× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.24× | ||
| Q4 24 | — | 3.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
