vs
GDEV Inc.（GDEV）与Inotiv, Inc.（NOTV）财务数据对比。点击上方公司名可切换其他公司
Inotiv, Inc.的季度营收约是GDEV Inc.的1.0倍（$120.9M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -23.5%，领先37.3%），GDEV Inc.同比增速更快（13.3% vs 0.8%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Inotiv公司是一家注册于美国印第安纳州的合同研究组织，总部位于该州拉斐特市。公司设有两大核心业务板块：发现与安全评估业务（DSA）以及研究模型与服务业务（RMS），可为小分子候选药物、生物治疗产品及生物医疗设备提供安全评估、分析、代谢研究、CMC及法规咨询等药物开发与环境科学相关服务。
GDEV vs NOTV — 直观对比
营收规模更大
NOTV
是对方的1.0倍
$119.9M
营收增速更快
GDEV
高出12.5%
0.8%
净利率更高
GDEV
高出37.3%
-23.5%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $120.9M |
| 净利润 | $16.6M | $-28.4M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | -13.5% |
| 净利率 | 13.9% | -23.5% |
| 营收同比 | 13.3% | 0.8% |
| 净利润同比 | 13.0% | -2.7% |
| 每股收益（稀释后） | $0.90 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVNOTV
| Q4 25 | — | $120.9M | ||
| Q3 25 | — | $138.1M | ||
| Q2 25 | $119.9M | $130.7M | ||
| Q1 25 | — | $124.3M | ||
| Q4 24 | — | $119.9M | ||
| Q3 24 | — | $130.4M | ||
| Q2 24 | $105.8M | $105.8M | ||
| Q1 24 | — | $119.0M |
净利润GDEVNOTV
| Q4 25 | — | $-28.4M | ||
| Q3 25 | — | $-8.6M | ||
| Q2 25 | $16.6M | $-17.6M | ||
| Q1 25 | — | $-14.9M | ||
| Q4 24 | — | $-27.6M | ||
| Q3 24 | — | $-18.9M | ||
| Q2 24 | $14.7M | $-26.1M | ||
| Q1 24 | — | $-48.1M |
营业利润率GDEVNOTV
| Q4 25 | — | -13.5% | ||
| Q3 25 | — | -4.9% | ||
| Q2 25 | 15.5% | -4.3% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | -12.9% | ||
| Q3 24 | — | -10.1% | ||
| Q2 24 | 14.4% | -19.6% | ||
| Q1 24 | — | -36.2% |
净利率GDEVNOTV
| Q4 25 | — | -23.5% | ||
| Q3 25 | — | -6.2% | ||
| Q2 25 | 13.9% | -13.5% | ||
| Q1 25 | — | -12.0% | ||
| Q4 24 | — | -23.0% | ||
| Q3 24 | — | -14.5% | ||
| Q2 24 | 13.9% | -24.7% | ||
| Q1 24 | — | -40.4% |
每股收益（稀释后）GDEVNOTV
| Q4 25 | — | $-0.83 | ||
| Q3 25 | — | $-0.14 | ||
| Q2 25 | $0.90 | $-0.51 | ||
| Q1 25 | — | $-0.44 | ||
| Q4 24 | — | $-1.02 | ||
| Q3 24 | — | $-0.73 | ||
| Q2 24 | $0.81 | $-1.00 | ||
| Q1 24 | — | $-1.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $12.7M |
| 总债务越低越好 | — | $405.8M |
| 股东权益账面价值 | $-129.4M | $109.0M |
| 总资产 | $210.2M | $734.3M |
| 负债/权益比越低杠杆越低 | — | 3.72× |
8季度趋势，按日历期对齐
现金及短期投资GDEVNOTV
| Q4 25 | — | $12.7M | ||
| Q3 25 | — | $21.7M | ||
| Q2 25 | $41.6M | $6.2M | ||
| Q1 25 | — | $19.3M | ||
| Q4 24 | — | $38.0M | ||
| Q3 24 | — | $21.4M | ||
| Q2 24 | $50.8M | $14.4M | ||
| Q1 24 | — | $32.7M |
总债务GDEVNOTV
| Q4 25 | — | $405.8M | ||
| Q3 25 | — | $402.1M | ||
| Q2 25 | — | $396.5M | ||
| Q1 25 | — | $399.5M | ||
| Q4 24 | — | $396.0M | ||
| Q3 24 | — | $393.3M | ||
| Q2 24 | — | $382.4M | ||
| Q1 24 | — | $380.6M |
股东权益GDEVNOTV
| Q4 25 | — | $109.0M | ||
| Q3 25 | — | $136.0M | ||
| Q2 25 | $-129.4M | $143.8M | ||
| Q1 25 | — | $157.7M | ||
| Q4 24 | — | $169.8M | ||
| Q3 24 | — | $170.5M | ||
| Q2 24 | $-118.7M | $182.1M | ||
| Q1 24 | — | $207.2M |
总资产GDEVNOTV
| Q4 25 | — | $734.3M | ||
| Q3 25 | — | $771.1M | ||
| Q2 25 | $210.2M | $759.7M | ||
| Q1 25 | — | $766.0M | ||
| Q4 24 | — | $772.9M | ||
| Q3 24 | — | $781.4M | ||
| Q2 24 | $282.8M | $774.6M | ||
| Q1 24 | — | $815.4M |
负债/权益比GDEVNOTV
| Q4 25 | — | 3.72× | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | 2.76× | ||
| Q1 25 | — | 2.53× | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | — | 2.31× | ||
| Q2 24 | — | 2.10× | ||
| Q1 24 | — | 1.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-10.6M |
| 自由现金流率自由现金流/营收 | — | -8.8% |
| 资本支出强度资本支出/营收 | — | 4.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-28.7M |
8季度趋势，按日历期对齐
经营现金流GDEVNOTV
| Q4 25 | — | $-5.4M | ||
| Q3 25 | — | $14.3M | ||
| Q2 25 | — | $-7.4M | ||
| Q1 25 | — | $-12.8M | ||
| Q4 24 | — | $-4.5M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-14.8M | ||
| Q1 24 | — | $16.9M |
自由现金流GDEVNOTV
| Q4 25 | — | $-10.6M | ||
| Q3 25 | — | $11.6M | ||
| Q2 25 | — | $-11.5M | ||
| Q1 25 | — | $-18.3M | ||
| Q4 24 | — | $-9.0M | ||
| Q3 24 | — | $-7.7M | ||
| Q2 24 | — | $-19.2M | ||
| Q1 24 | — | $9.9M |
自由现金流率GDEVNOTV
| Q4 25 | — | -8.8% | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | -8.8% | ||
| Q1 25 | — | -14.7% | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | — | -5.9% | ||
| Q2 24 | — | -18.2% | ||
| Q1 24 | — | 8.3% |
资本支出强度GDEVNOTV
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 5.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
NOTV
| Research Models And Services Segment | $72.9M | 60% |
| Discovery And Safety Assessment Segment | $48.0M | 40% |
