vs
GDEV Inc.（GDEV）与通用动力（PLOW）财务数据对比。点击上方公司名可切换其他公司
通用动力的季度营收约是GDEV Inc.的1.5倍（$184.5M vs $119.9M），GDEV Inc.净利率更高（13.9% vs 7.0%，领先6.9%），通用动力同比增速更快（28.6% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
通用动力公司是总部位于美国弗吉尼亚州雷斯顿的工业与科技企业，核心业务是研发制造各类先进军用装备，产品包括核潜艇、主战坦克、装甲战车等，同时也生产民用湾流公务机，并提供信息技术服务，是美国联邦政府前五大国防承包商之一。
GDEV vs PLOW — 直观对比
营收规模更大
PLOW
是对方的1.5倍
$119.9M
营收增速更快
PLOW
高出15.2%
13.3%
净利率更高
GDEV
高出6.9%
7.0%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $184.5M |
| 净利润 | $16.6M | $12.8M |
| 毛利率 | — | 26.1% |
| 营业利润率 | 15.5% | 10.5% |
| 净利率 | 13.9% | 7.0% |
| 营收同比 | 13.3% | 28.6% |
| 净利润同比 | 13.0% | 62.3% |
| 每股收益（稀释后） | $0.90 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVPLOW
| Q4 25 | — | $184.5M | ||
| Q3 25 | — | $162.1M | ||
| Q2 25 | $119.9M | $194.3M | ||
| Q1 25 | — | $115.1M | ||
| Q4 24 | — | $143.5M | ||
| Q3 24 | — | $129.4M | ||
| Q2 24 | $105.8M | $199.9M | ||
| Q1 24 | — | $95.7M |
净利润GDEVPLOW
| Q4 25 | — | $12.8M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | $16.6M | $26.0M | ||
| Q1 25 | — | $148.0K | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $32.3M | ||
| Q2 24 | $14.7M | $24.3M | ||
| Q1 24 | — | $-8.4M |
毛利率GDEVPLOW
| Q4 25 | — | 26.1% | ||
| Q3 25 | — | 23.5% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 24.5% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 30.7% | ||
| Q1 24 | — | 19.8% |
营业利润率GDEVPLOW
| Q4 25 | — | 10.5% | ||
| Q3 25 | — | 8.7% | ||
| Q2 25 | 15.5% | 19.0% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | — | 35.4% | ||
| Q2 24 | 14.4% | 18.2% | ||
| Q1 24 | — | -6.7% |
净利率GDEVPLOW
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | 13.9% | 13.4% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | 13.9% | 12.2% | ||
| Q1 24 | — | -8.7% |
每股收益（稀释后）GDEVPLOW
| Q4 25 | — | $0.54 | ||
| Q3 25 | — | $0.33 | ||
| Q2 25 | $0.90 | $1.09 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $0.35 | ||
| Q3 24 | — | $1.36 | ||
| Q2 24 | $0.81 | $1.02 | ||
| Q1 24 | — | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | — |
| 总债务越低越好 | — | $144.0M |
| 股东权益账面价值 | $-129.4M | $281.4M |
| 总资产 | $210.2M | $626.7M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资GDEVPLOW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $41.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $50.8M | — | ||
| Q1 24 | — | — |
总债务GDEVPLOW
| Q4 25 | — | $144.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $147.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GDEVPLOW
| Q4 25 | — | $281.4M | ||
| Q3 25 | — | $275.3M | ||
| Q2 25 | $-129.4M | $273.3M | ||
| Q1 25 | — | $258.9M | ||
| Q4 24 | — | $264.2M | ||
| Q3 24 | — | $260.8M | ||
| Q2 24 | $-118.7M | $236.7M | ||
| Q1 24 | — | $217.2M |
总资产GDEVPLOW
| Q4 25 | — | $626.7M | ||
| Q3 25 | — | $694.9M | ||
| Q2 25 | $210.2M | $671.5M | ||
| Q1 25 | — | $621.0M | ||
| Q4 24 | — | $590.0M | ||
| Q3 24 | — | $665.6M | ||
| Q2 24 | $282.8M | $617.0M | ||
| Q1 24 | — | $577.1M |
负债/权益比GDEVPLOW
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $95.9M |
| 自由现金流经营现金流 - 资本支出 | — | $92.8M |
| 自由现金流率自由现金流/营收 | — | 50.3% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | 7.47× |
| 过去12个月自由现金流最近4个季度 | — | $63.6M |
8季度趋势，按日历期对齐
经营现金流GDEVPLOW
| Q4 25 | — | $95.9M | ||
| Q3 25 | — | $-8.5M | ||
| Q2 25 | — | $-11.4M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $74.4M | ||
| Q3 24 | — | $-14.2M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $-21.6M |
自由现金流GDEVPLOW
| Q4 25 | — | $92.8M | ||
| Q3 25 | — | $-11.4M | ||
| Q2 25 | — | $-14.3M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $70.2M | ||
| Q3 24 | — | $-15.2M | ||
| Q2 24 | — | $836.0K | ||
| Q1 24 | — | $-22.4M |
自由现金流率GDEVPLOW
| Q4 25 | — | 50.3% | ||
| Q3 25 | — | -7.1% | ||
| Q2 25 | — | -7.4% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | -11.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -23.4% |
资本支出强度GDEVPLOW
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.8% |
现金转化率GDEVPLOW
| Q4 25 | — | 7.47× | ||
| Q3 25 | — | -1.07× | ||
| Q2 25 | — | -0.44× | ||
| Q1 25 | — | -9.03× | ||
| Q4 24 | — | 9.41× | ||
| Q3 24 | — | -0.44× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |
