vs
GDEV Inc.（GDEV）与PARK NATIONAL CORP（PRK）财务数据对比。点击上方公司名可切换其他公司
PARK NATIONAL CORP的季度营收约是GDEV Inc.的1.4倍（$168.3M vs $119.9M），PARK NATIONAL CORP净利率更高（25.3% vs 13.9%，领先11.5%），GDEV Inc.同比增速更快（13.3% vs 2.2%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
国家零售系统公司（NRS）旗下包含基石货运公司与国家零售运输公司，是一家成立于1952年的资产型第三方物流服务商，总部位于美国新泽西州林德赫斯特，为客户提供专业的物流供应链相关解决方案。
GDEV vs PRK — 直观对比
营收规模更大
PRK
是对方的1.4倍
$119.9M
营收增速更快
GDEV
高出11.1%
2.2%
净利率更高
PRK
高出11.5%
13.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $168.3M |
| 净利润 | $16.6M | $42.6M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | — |
| 净利率 | 13.9% | 25.3% |
| 营收同比 | 13.3% | 2.2% |
| 净利润同比 | 13.0% | 10.4% |
| 每股收益（稀释后） | $0.90 | $2.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVPRK
| Q4 25 | — | $168.3M | ||
| Q3 25 | — | $169.5M | ||
| Q2 25 | $119.9M | $168.7M | ||
| Q1 25 | — | $157.9M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $170.3M | ||
| Q2 24 | $105.8M | $157.7M | ||
| Q1 24 | — | $152.8M |
净利润GDEVPRK
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $47.2M | ||
| Q2 25 | $16.6M | $48.1M | ||
| Q1 25 | — | $42.2M | ||
| Q4 24 | — | $38.6M | ||
| Q3 24 | — | $38.2M | ||
| Q2 24 | $14.7M | $39.4M | ||
| Q1 24 | — | $35.2M |
营业利润率GDEVPRK
| Q4 25 | — | — | ||
| Q3 25 | — | 34.3% | ||
| Q2 25 | 15.5% | 35.2% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 27.4% | ||
| Q2 24 | 14.4% | 30.6% | ||
| Q1 24 | — | 27.8% |
净利率GDEVPRK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 27.8% | ||
| Q2 25 | 13.9% | 28.5% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 22.4% | ||
| Q2 24 | 13.9% | 25.0% | ||
| Q1 24 | — | 23.0% |
每股收益（稀释后）GDEVPRK
| Q4 25 | — | $2.62 | ||
| Q3 25 | — | $2.92 | ||
| Q2 25 | $0.90 | $2.97 | ||
| Q1 25 | — | $2.60 | ||
| Q4 24 | — | $2.38 | ||
| Q3 24 | — | $2.35 | ||
| Q2 24 | $0.81 | $2.42 | ||
| Q1 24 | — | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $233.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $1.4B |
| 总资产 | $210.2M | $9.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVPRK
| Q4 25 | — | $233.5M | ||
| Q3 25 | — | $218.9M | ||
| Q2 25 | $41.6M | $193.1M | ||
| Q1 25 | — | $237.6M | ||
| Q4 24 | — | $160.6M | ||
| Q3 24 | — | $201.7M | ||
| Q2 24 | $50.8M | $261.5M | ||
| Q1 24 | — | $306.1M |
股东权益GDEVPRK
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $-129.4M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $-118.7M | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产GDEVPRK
| Q4 25 | — | $9.8B | ||
| Q3 25 | — | $9.9B | ||
| Q2 25 | $210.2M | $9.9B | ||
| Q1 25 | — | $9.9B | ||
| Q4 24 | — | $9.8B | ||
| Q3 24 | — | $9.9B | ||
| Q2 24 | $282.8M | $9.9B | ||
| Q1 24 | — | $9.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $198.3M |
| 自由现金流经营现金流 - 资本支出 | — | $191.9M |
| 自由现金流率自由现金流/营收 | — | 114.1% |
| 资本支出强度资本支出/营收 | — | 3.8% |
| 现金转化率经营现金流/净利润 | — | 4.65× |
| 过去12个月自由现金流最近4个季度 | — | $328.2M |
8季度趋势，按日历期对齐
经营现金流GDEVPRK
| Q4 25 | — | $198.3M | ||
| Q3 25 | — | $52.6M | ||
| Q2 25 | — | $49.7M | ||
| Q1 25 | — | $37.9M | ||
| Q4 24 | — | $178.8M | ||
| Q3 24 | — | $43.8M | ||
| Q2 24 | — | $50.9M | ||
| Q1 24 | — | $35.0M |
自由现金流GDEVPRK
| Q4 25 | — | $191.9M | ||
| Q3 25 | — | $51.1M | ||
| Q2 25 | — | $48.4M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | $169.7M | ||
| Q3 24 | — | $41.7M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $31.9M |
自由现金流率GDEVPRK
| Q4 25 | — | 114.1% | ||
| Q3 25 | — | 30.1% | ||
| Q2 25 | — | 28.7% | ||
| Q1 25 | — | 23.3% | ||
| Q4 24 | — | 103.0% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 31.1% | ||
| Q1 24 | — | 20.8% |
资本支出强度GDEVPRK
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 2.1% |
现金转化率GDEVPRK
| Q4 25 | — | 4.65× | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 4.63× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.29× | ||
| Q1 24 | — | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
