vs
GDEV Inc.（GDEV）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是GDEV Inc.的1.1倍（$136.5M vs $119.9M），GDEV Inc.同比增速更快（13.3% vs 12.1%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
GDEV vs PRLB — 直观对比
营收规模更大
PRLB
是对方的1.1倍
$119.9M
营收增速更快
GDEV
高出1.2%
12.1%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $136.5M |
| 净利润 | $16.6M | — |
| 毛利率 | — | 44.2% |
| 营业利润率 | 15.5% | 5.0% |
| 净利率 | 13.9% | — |
| 营收同比 | 13.3% | 12.1% |
| 净利润同比 | 13.0% | — |
| 每股收益（稀释后） | $0.90 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVPRLB
| Q4 25 | — | $136.5M | ||
| Q3 25 | — | $135.4M | ||
| Q2 25 | $119.9M | $135.1M | ||
| Q1 25 | — | $126.2M | ||
| Q4 24 | — | $121.8M | ||
| Q3 24 | — | $125.6M | ||
| Q2 24 | $105.8M | $125.6M | ||
| Q1 24 | — | $127.9M |
净利润GDEVPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | $7.2M | ||
| Q2 25 | $16.6M | $4.4M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | $14.7M | $4.5M | ||
| Q1 24 | — | $5.3M |
毛利率GDEVPRLB
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% | ||
| Q1 24 | — | 44.9% |
营业利润率GDEVPRLB
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | 15.5% | 3.7% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | 14.4% | 4.8% | ||
| Q1 24 | — | 5.3% |
净利率GDEVPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | 13.9% | 3.3% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | 13.9% | 3.6% | ||
| Q1 24 | — | 4.1% |
每股收益（稀释后）GDEVPRLB
| Q4 25 | — | $0.25 | ||
| Q3 25 | — | $0.30 | ||
| Q2 25 | $0.90 | $0.18 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $0.29 | ||
| Q2 24 | $0.81 | $0.18 | ||
| Q1 24 | — | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $128.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $673.9M |
| 总资产 | $210.2M | $763.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVPRLB
| Q4 25 | — | $128.1M | ||
| Q3 25 | — | $119.2M | ||
| Q2 25 | $41.6M | $103.2M | ||
| Q1 25 | — | $96.8M | ||
| Q4 24 | — | $103.1M | ||
| Q3 24 | — | $100.5M | ||
| Q2 24 | $50.8M | $112.9M | ||
| Q1 24 | — | $109.7M |
股东权益GDEVPRLB
| Q4 25 | — | $673.9M | ||
| Q3 25 | — | $664.7M | ||
| Q2 25 | $-129.4M | $664.7M | ||
| Q1 25 | — | $656.8M | ||
| Q4 24 | — | $670.2M | ||
| Q3 24 | — | $680.0M | ||
| Q2 24 | $-118.7M | $685.2M | ||
| Q1 24 | — | $687.3M |
总资产GDEVPRLB
| Q4 25 | — | $763.4M | ||
| Q3 25 | — | $756.9M | ||
| Q2 25 | $210.2M | $743.3M | ||
| Q1 25 | — | $737.5M | ||
| Q4 24 | — | $743.5M | ||
| Q3 24 | — | $753.8M | ||
| Q2 24 | $282.8M | $758.2M | ||
| Q1 24 | — | $769.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $16.5M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 6.2% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $59.7M |
8季度趋势，按日历期对齐
经营现金流GDEVPRLB
| Q4 25 | — | $16.5M | ||
| Q3 25 | — | $29.1M | ||
| Q2 25 | — | $10.6M | ||
| Q1 25 | — | $18.4M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | — | $24.8M | ||
| Q2 24 | — | $14.4M | ||
| Q1 24 | — | $21.3M |
自由现金流GDEVPRLB
| Q4 25 | — | $8.4M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $17.1M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | — | $23.2M | ||
| Q2 24 | — | $10.2M | ||
| Q1 24 | — | $18.8M |
自由现金流率GDEVPRLB
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 14.7% |
资本支出强度GDEVPRLB
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 2.0% |
现金转化率GDEVPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× | ||
| Q1 24 | — | 4.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
