vs
GDEV Inc.（GDEV）与RAYONIER INC（RYN）财务数据对比。点击上方公司名可切换其他公司
RAYONIER INC的季度营收约是GDEV Inc.的2.3倍（$276.8M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -4.5%，领先18.3%），RAYONIER INC同比增速更快（233.9% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Rayonier Inc.是总部位于佛罗里达州怀尔德莱特的林地房地产投资信托（REIT），资产分布在美国和新西兰的软木种植区域，核心业务板块为木材业务与房地产业务。
GDEV vs RYN — 直观对比
营收规模更大
RYN
是对方的2.3倍
$119.9M
营收增速更快
RYN
高出220.6%
13.3%
净利率更高
GDEV
高出18.3%
-4.5%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $276.8M |
| 净利润 | $16.6M | $-12.4M |
| 毛利率 | — | 100.0% |
| 营业利润率 | 15.5% | — |
| 净利率 | 13.9% | -4.5% |
| 营收同比 | 13.3% | 233.9% |
| 净利润同比 | 13.0% | -264.7% |
| 每股收益（稀释后） | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVRYN
| Q1 26 | — | $276.8M | ||
| Q4 25 | — | $117.5M | ||
| Q3 25 | — | $177.5M | ||
| Q2 25 | $119.9M | $106.5M | ||
| Q1 25 | — | $82.9M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $124.1M | ||
| Q2 24 | $105.8M | $99.6M |
净利润GDEVRYN
| Q1 26 | — | $-12.4M | ||
| Q4 25 | — | $25.9M | ||
| Q3 25 | — | $43.2M | ||
| Q2 25 | $16.6M | $408.7M | ||
| Q1 25 | — | $-3.4M | ||
| Q4 24 | — | $327.1M | ||
| Q3 24 | — | $28.8M | ||
| Q2 24 | $14.7M | $1.9M |
毛利率GDEVRYN
| Q1 26 | — | 100.0% | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 29.7% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 53.8% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 25.4% |
营业利润率GDEVRYN
| Q1 26 | — | — | ||
| Q4 25 | — | 23.0% | ||
| Q3 25 | — | 23.5% | ||
| Q2 25 | 15.5% | 13.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 47.7% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | 14.4% | 4.6% |
净利率GDEVRYN
| Q1 26 | — | -4.5% | ||
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 24.3% | ||
| Q2 25 | 13.9% | 383.6% | ||
| Q1 25 | — | -4.1% | ||
| Q4 24 | — | 45.1% | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | 13.9% | 1.9% |
每股收益（稀释后）GDEVRYN
| Q1 26 | — | — | ||
| Q4 25 | — | $0.14 | ||
| Q3 25 | — | $0.28 | ||
| Q2 25 | $0.90 | $2.63 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $2.18 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | $0.81 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $681.7M |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $-129.4M | $5.3B |
| 总资产 | $210.2M | $7.7B |
| 负债/权益比越低杠杆越低 | — | 0.39× |
8季度趋势，按日历期对齐
现金及短期投资GDEVRYN
| Q1 26 | — | $681.7M | ||
| Q4 25 | — | $842.9M | ||
| Q3 25 | — | $919.6M | ||
| Q2 25 | $41.6M | $892.3M | ||
| Q1 25 | — | $216.2M | ||
| Q4 24 | — | $303.1M | ||
| Q3 24 | — | $51.9M | ||
| Q2 24 | $50.8M | $120.2M |
总债务GDEVRYN
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $845.3M | ||
| Q3 25 | — | $845.1M | ||
| Q2 25 | — | $844.9M | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.4B |
股东权益GDEVRYN
| Q1 26 | — | $5.3B | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $-129.4M | $2.3B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | $-118.7M | $1.8B |
总资产GDEVRYN
| Q1 26 | — | $7.7B | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $210.2M | $3.5B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | $282.8M | $3.5B |
负债/权益比GDEVRYN
| Q1 26 | — | 0.39× | ||
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.37× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.72× | ||
| Q2 24 | — | 0.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
RYN
| Wood Products | $108.5M | 39% |
| Southern Timber | $88.7M | 32% |
| Real Estate | $59.8M | 22% |
| Northwest Timber | $32.1M | 12% |
