vs
GDEV Inc.(GDEV)与SUPERIOR GROUP OF COMPANIES, INC.(SGC)财务数据对比。点击上方公司名可切换其他公司
SUPERIOR GROUP OF COMPANIES, INC.的季度营收约是GDEV Inc.的1.2倍($146.6M vs $119.9M),GDEV Inc.净利率更高(13.9% vs 2.4%,领先11.5%),GDEV Inc.同比增速更快(13.3% vs 0.8%)
GDEV Inc.是一家游戏娱乐控股公司,在纳斯达克上市,总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters,2023年6月改组为控股集团,是欧洲前五的独立移动游戏企业,旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室,分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
舒必利尔集团(Superior Coach)曾是美国汽车工业的车身制造商,其前身加尔福德卡车公司成立于1909年。该企业最为人熟知的业务是打造灵车等专业车辆车身以及校车车身。受1970年代末两大业务板块的严重衰退影响,公司于1980年被母公司清算,1925年至1980年间,企业总部设于俄亥俄州利马市。
GDEV vs SGC — 直观对比
营收规模更大
SGC
是对方的1.2倍
$119.9M
营收增速更快
GDEV
高出12.5%
0.8%
净利率更高
GDEV
高出11.5%
2.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $119.9M | $146.6M |
| 净利润 | $16.6M | $3.5M |
| 毛利率 | — | 36.9% |
| 营业利润率 | 15.5% | 2.8% |
| 净利率 | 13.9% | 2.4% |
| 营收同比 | 13.3% | 0.8% |
| 净利润同比 | 13.0% | 65.8% |
| 每股收益(稀释后) | $0.90 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GDEV
SGC
| Q4 25 | — | $146.6M | ||
| Q3 25 | — | $138.5M | ||
| Q2 25 | $119.9M | $144.0M | ||
| Q1 25 | — | $137.1M | ||
| Q4 24 | — | $145.4M | ||
| Q3 24 | — | $149.7M | ||
| Q2 24 | $105.8M | $131.7M | ||
| Q1 24 | — | $138.8M |
净利润
GDEV
SGC
| Q4 25 | — | $3.5M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | $16.6M | $1.6M | ||
| Q1 25 | — | $-758.0K | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $5.4M | ||
| Q2 24 | $14.7M | $600.0K | ||
| Q1 24 | — | $3.9M |
毛利率
GDEV
SGC
| Q4 25 | — | 36.9% | ||
| Q3 25 | — | 38.3% | ||
| Q2 25 | — | 38.4% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | — | 40.4% | ||
| Q2 24 | — | 38.5% | ||
| Q1 24 | — | 39.8% |
营业利润率
GDEV
SGC
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | 15.5% | 1.3% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | 14.4% | 0.5% | ||
| Q1 24 | — | 3.3% |
净利率
GDEV
SGC
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | 13.9% | 1.1% | ||
| Q1 25 | — | -0.6% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | 13.9% | 0.5% | ||
| Q1 24 | — | 2.8% |
每股收益(稀释后)
GDEV
SGC
| Q4 25 | — | $0.23 | ||
| Q3 25 | — | $0.18 | ||
| Q2 25 | $0.90 | $0.10 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | — | $0.33 | ||
| Q2 24 | $0.81 | $0.04 | ||
| Q1 24 | — | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $23.7M |
| 总债务越低越好 | — | $94.1M |
| 股东权益账面价值 | $-129.4M | $192.8M |
| 总资产 | $210.2M | $421.8M |
| 负债/权益比越低杠杆越低 | — | 0.49× |
8季度趋势,按日历期对齐
现金及短期投资
GDEV
SGC
| Q4 25 | — | $23.7M | ||
| Q3 25 | — | $16.7M | ||
| Q2 25 | $41.6M | $21.0M | ||
| Q1 25 | — | $19.8M | ||
| Q4 24 | — | $18.8M | ||
| Q3 24 | — | $18.4M | ||
| Q2 24 | $50.8M | $13.4M | ||
| Q1 24 | — | $22.0M |
总债务
GDEV
SGC
| Q4 25 | — | $94.1M | ||
| Q3 25 | — | $100.0M | ||
| Q2 25 | — | $99.3M | ||
| Q1 25 | — | $95.7M | ||
| Q4 24 | — | $86.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
GDEV
SGC
| Q4 25 | — | $192.8M | ||
| Q3 25 | — | $193.8M | ||
| Q2 25 | $-129.4M | $192.1M | ||
| Q1 25 | — | $194.4M | ||
| Q4 24 | — | $198.9M | ||
| Q3 24 | — | $199.5M | ||
| Q2 24 | $-118.7M | $200.9M | ||
| Q1 24 | — | $200.8M |
总资产
GDEV
SGC
| Q4 25 | — | $421.8M | ||
| Q3 25 | — | $415.3M | ||
| Q2 25 | $210.2M | $423.3M | ||
| Q1 25 | — | $411.0M | ||
| Q4 24 | — | $415.1M | ||
| Q3 24 | — | $407.4M | ||
| Q2 24 | $282.8M | $400.3M | ||
| Q1 24 | — | $408.5M |
负债/权益比
GDEV
SGC
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.52× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $18.4M |
| 自由现金流经营现金流 - 资本支出 | — | $17.9M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 5.32× |
| 过去12个月自由现金流最近4个季度 | — | $15.8M |
8季度趋势,按日历期对齐
经营现金流
GDEV
SGC
| Q4 25 | — | $18.4M | ||
| Q3 25 | — | $-1.7M | ||
| Q2 25 | — | $4.9M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $8.2M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | $9.4M |
自由现金流
GDEV
SGC
| Q4 25 | — | $17.9M | ||
| Q3 25 | — | $-2.4M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $-3.1M | ||
| Q4 24 | — | $7.4M | ||
| Q3 24 | — | $7.3M | ||
| Q2 24 | — | $5.6M | ||
| Q1 24 | — | $8.8M |
自由现金流率
GDEV
SGC
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | -1.7% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | -2.3% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 6.3% |
资本支出强度
GDEV
SGC
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 0.5% |
现金转化率
GDEV
SGC
| Q4 25 | — | 5.32× | ||
| Q3 25 | — | -0.61× | ||
| Q2 25 | — | 3.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.28× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | 11.42× | ||
| Q1 24 | — | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
SGC
| Branded Products | $96.9M | 66% |
| Healthcare Apparel | $28.8M | 20% |
| Contact Centers | $21.7M | 15% |