vs
GDEV Inc.（GDEV）与SONIDA SENIOR LIVING, INC.（SNDA）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是SONIDA SENIOR LIVING, INC.的1.2倍（$119.9M vs $97.7M），GDEV Inc.净利率更高（13.9% vs -30.5%，领先44.4%），GDEV Inc.同比增速更快（13.3% vs 6.2%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Sonida Senior Living, Inc.是美国领先的养老社区运营商、所有者与投资方，按容纳居住人数规模位居行业前列。该公司及前身自1990年起深耕养老住房服务，截至2025年6月1日，已在美国20个州运营96个养老社区，总可容纳超1万名长者，其中83个为公司自有产权社区，13个为第三方委托管理社区。
GDEV vs SNDA — 直观对比
营收规模更大
GDEV
是对方的1.2倍
$97.7M
营收增速更快
GDEV
高出7.1%
6.2%
净利率更高
GDEV
高出44.4%
-30.5%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $97.7M |
| 净利润 | $16.6M | $-29.8M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | -30.8% |
| 净利率 | 13.9% | -30.5% |
| 营收同比 | 13.3% | 6.2% |
| 净利润同比 | 13.0% | -441.0% |
| 每股收益（稀释后） | $0.90 | $-1.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVSNDA
| Q4 25 | — | $97.7M | ||
| Q3 25 | — | $98.0M | ||
| Q2 25 | $119.9M | $93.5M | ||
| Q1 25 | — | $91.9M | ||
| Q4 24 | — | $91.9M | ||
| Q3 24 | — | $74.8M | ||
| Q2 24 | $105.8M | $70.2M | ||
| Q1 24 | — | $67.4M |
净利润GDEVSNDA
| Q4 25 | — | $-29.8M | ||
| Q3 25 | — | $-26.9M | ||
| Q2 25 | $16.6M | $-1.6M | ||
| Q1 25 | — | $-12.5M | ||
| Q4 24 | — | $-5.5M | ||
| Q3 24 | — | $-13.8M | ||
| Q2 24 | $14.7M | $-9.8M | ||
| Q1 24 | — | $27.0M |
营业利润率GDEVSNDA
| Q4 25 | — | -30.8% | ||
| Q3 25 | — | -27.8% | ||
| Q2 25 | 15.5% | -2.0% | ||
| Q1 25 | — | 21.9% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -19.0% | ||
| Q2 24 | 14.4% | -13.9% | ||
| Q1 24 | — | 22.1% |
净利率GDEVSNDA
| Q4 25 | — | -30.5% | ||
| Q3 25 | — | -27.4% | ||
| Q2 25 | 13.9% | -1.7% | ||
| Q1 25 | — | -13.6% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | 13.9% | -14.0% | ||
| Q1 24 | — | 40.1% |
每股收益（稀释后）GDEVSNDA
| Q4 25 | — | $-1.73 | ||
| Q3 25 | — | $-1.56 | ||
| Q2 25 | $0.90 | $-0.16 | ||
| Q1 25 | — | $-0.77 | ||
| Q4 24 | — | $-0.86 | ||
| Q3 24 | — | $-0.98 | ||
| Q2 24 | $0.81 | $-0.86 | ||
| Q1 24 | — | $2.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $11.0M |
| 总债务越低越好 | — | $689.7M |
| 股东权益账面价值 | $-129.4M | $-11.0K |
| 总资产 | $210.2M | $844.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVSNDA
| Q4 25 | — | $11.0M | ||
| Q3 25 | — | $17.0M | ||
| Q2 25 | $41.6M | $14.1M | ||
| Q1 25 | — | $14.0M | ||
| Q4 24 | — | $17.0M | ||
| Q3 24 | — | $24.9M | ||
| Q2 24 | $50.8M | $9.5M | ||
| Q1 24 | — | $24.2M |
总债务GDEVSNDA
| Q4 25 | — | $689.7M | ||
| Q3 25 | — | $684.4M | ||
| Q2 25 | — | $677.9M | ||
| Q1 25 | — | $650.9M | ||
| Q4 24 | — | $651.4M | ||
| Q3 24 | — | $604.1M | ||
| Q2 24 | — | $583.8M | ||
| Q1 24 | — | $578.1M |
股东权益GDEVSNDA
| Q4 25 | — | $-11.0K | ||
| Q3 25 | — | $29.8M | ||
| Q2 25 | $-129.4M | $56.7M | ||
| Q1 25 | — | $58.8M | ||
| Q4 24 | — | $71.8M | ||
| Q3 24 | — | $77.5M | ||
| Q2 24 | $-118.7M | $-34.1M | ||
| Q1 24 | — | $-41.4M |
总资产GDEVSNDA
| Q4 25 | — | $844.8M | ||
| Q3 25 | — | $854.8M | ||
| Q2 25 | $210.2M | $849.8M | ||
| Q1 25 | — | $824.5M | ||
| Q4 24 | — | $841.9M | ||
| Q3 24 | — | $796.2M | ||
| Q2 24 | $282.8M | $652.2M | ||
| Q1 24 | — | $636.3M |
负债/权益比GDEVSNDA
| Q4 25 | — | — | ||
| Q3 25 | — | 22.99× | ||
| Q2 25 | — | 11.96× | ||
| Q1 25 | — | 11.08× | ||
| Q4 24 | — | 9.07× | ||
| Q3 24 | — | 7.79× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-400.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-9.3M |
| 自由现金流率自由现金流/营收 | — | -9.5% |
| 资本支出强度资本支出/营收 | — | 9.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.9M |
8季度趋势，按日历期对齐
经营现金流GDEVSNDA
| Q4 25 | — | $-400.0K | ||
| Q3 25 | — | $12.0M | ||
| Q2 25 | — | $8.9M | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $-3.1M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $-4.1M |
自由现金流GDEVSNDA
| Q4 25 | — | $-9.3M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $-4.5M | ||
| Q4 24 | — | $-10.4M | ||
| Q3 24 | — | $-5.1M | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-9.9M |
自由现金流率GDEVSNDA
| Q4 25 | — | -9.5% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | — | -11.3% | ||
| Q3 24 | — | -6.8% | ||
| Q2 24 | — | -2.4% | ||
| Q1 24 | — | -14.6% |
资本支出强度GDEVSNDA
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 9.1% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 10.8% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 8.5% |
现金转化率GDEVSNDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
SNDA
| Health Care Resident Service | $86.3M | 88% |
| Community Reimbursement Revenue | $10.3M | 11% |
| Management Service | $1.1M | 1% |
