vs
GDEV Inc.（GDEV）与希尔威（SVM）财务数据对比。点击上方公司名可切换其他公司
希尔威的季度营收约是GDEV Inc.的1.9倍（$223.8M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -1.3%，领先15.1%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
希尔威金属矿业是一家总部位于加拿大、核心业务布局中国的贵金属企业，专注于含银矿产资源的收购、勘探与开发，在银矿资源运营领域具备成熟的产业经验。
GDEV vs SVM — 直观对比
营收规模更大
SVM
是对方的1.9倍
$119.9M
净利率更高
GDEV
高出15.1%
-1.3%
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $223.8M |
| 净利润 | $16.6M | $-2.9M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | — |
| 净利率 | 13.9% | -1.3% |
| 营收同比 | 13.3% | — |
| 净利润同比 | 13.0% | — |
| 每股收益（稀释后） | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVSVM
| Q4 25 | — | $223.8M | ||
| Q2 25 | $119.9M | $72.2M | ||
| Q4 24 | — | $172.5M | ||
| Q3 24 | — | $114.0M | ||
| Q2 24 | $105.8M | $60.0M | ||
| Q4 23 | — | $174.0M | ||
| Q3 23 | — | $115.3M | ||
| Q2 23 | $114.9M | $63.6M |
净利润GDEVSVM
| Q4 25 | — | $-2.9M | ||
| Q2 25 | $16.6M | $28.1M | ||
| Q4 24 | — | $42.1M | ||
| Q3 24 | — | $28.0M | ||
| Q2 24 | $14.7M | $13.2M | ||
| Q4 23 | — | $18.8M | ||
| Q3 23 | — | $3.9M | ||
| Q2 23 | $19.5M | $14.1M |
营业利润率GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | 15.5% | — | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | 14.4% | 30.0% | ||
| Q4 23 | — | 16.8% | ||
| Q3 23 | — | 10.4% | ||
| Q2 23 | 12.9% | 30.5% |
净利率GDEVSVM
| Q4 25 | — | -1.3% | ||
| Q2 25 | 13.9% | 39.0% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | 13.9% | 22.0% | ||
| Q4 23 | — | 10.8% | ||
| Q3 23 | — | 3.4% | ||
| Q2 23 | 17.0% | 22.1% |
每股收益（稀释后）GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | $0.90 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $0.81 | — | ||
| Q4 23 | — | $0.11 | ||
| Q3 23 | — | — | ||
| Q2 23 | $0.99 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | — |
| 总资产 | $210.2M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | $41.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $50.8M | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $68.6M | — |
股东权益GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | $-129.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-118.7M | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $-135.8M | — |
总资产GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | $210.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $282.8M | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $302.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $107.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDEVSVM
| Q4 25 | — | $107.9M | ||
| Q2 25 | — | $40.0M | ||
| Q4 24 | — | $81.3M | ||
| Q3 24 | — | $57.7M | ||
| Q2 24 | — | $28.9M | ||
| Q4 23 | — | $79.9M | ||
| Q3 23 | — | $54.2M | ||
| Q2 23 | — | $40.2M |
自由现金流GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $33.8M | ||
| Q2 24 | — | $17.0M | ||
| Q4 23 | — | $45.7M | ||
| Q3 23 | — | $31.5M | ||
| Q2 23 | — | $24.3M |
自由现金流率GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.6% | ||
| Q2 24 | — | 28.3% | ||
| Q4 23 | — | 26.2% | ||
| Q3 23 | — | 27.3% | ||
| Q2 23 | — | 38.1% |
资本支出强度GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 19.8% | ||
| Q4 23 | — | 19.7% | ||
| Q3 23 | — | 19.7% | ||
| Q2 23 | — | 25.0% |
现金转化率GDEVSVM
| Q4 25 | — | — | ||
| Q2 25 | — | 1.42× | ||
| Q4 24 | — | 1.93× | ||
| Q3 24 | — | 2.06× | ||
| Q2 24 | — | 2.19× | ||
| Q4 23 | — | 4.25× | ||
| Q3 23 | — | 13.97× | ||
| Q2 23 | — | 2.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
